PRESS RELEASE
Published on November 13, 2009
Exhibit 99.1
Clear Channel Outdoor Reports Third Quarter 2009 Results
CORRECTED AS OF NOVEMBER 11, 2009
San Antonio, Texas November 9, 2009 Clear Channel Outdoor Holdings, Inc. (NYSE: CCO) today reported results for its third quarter September 30, 2009.
The Company reported revenues of $660.6 million in the third quarter of 2009, a 19% decrease from the $813.4 million reported for the third quarter of 2008. Included in the Companys revenue is a $26.9 million decrease due to movements in foreign exchange; excluding the effects of these movements in foreign exchange, the revenue decline would have been 15%. See reconciliation of revenue excluding effects of foreign exchange to revenue at the end of this press release.
Clear Channel Outdoors operating expenses decreased 16% to $507.6 million during the third quarter of 2009 compared to 2008. Included in the Companys third quarter 2009 expenses is a $25.1 million decrease due to movements in foreign exchange; excluding the effects of these movements in foreign exchange, decline in expenses would have been 12%. See reconciliation of expenses excluding effects of foreign exchange to expenses at the end of this press release. Also included in the Companys third quarter 2009 direct operating expenses, SG&A expenses and corporate expenses are $6.6 million of restructuring charges and approximately $2.5 million of non-cash compensation expense, compared to non-cash compensation expense of $3.2 million in the third quarter of 2008.
Clear Channel Outdoors net loss and diluted loss per share were $34.4 million and $0.10, respectively, during the third quarter of 2009. This compares to net income of $9.1 million or $0.03 per diluted share in the third quarter of 2008. See reconciliation of net income and diluted earnings per share at the end of this press release.
The Companys OIBDAN was $140.0 million in the third quarter of 2009, a 28% decrease from the third quarter of 2008. The Company defines OIBDAN as Operating income before Depreciation and amortization, Non-cash compensation expense and Other operating income (expense) net. See reconciliation of OIBDAN to net income at the end of this press release.
The Company filed its Quarterly Report with the Securities and Exchange Commission (SEC) on Form 10-Q earlier today. This Quarterly Report includes further details and discussion of the Companys third quarter results.
Revenue, Direct Operating and SG&A Expenses, and OIBDAN by Division
(In thousands) | Three Months Ended September 30, |
% Change |
|||||||||
2009 | 2008 | ||||||||||
Revenue |
|||||||||||
Americas |
$ | 312,537 | $ | 369,730 | (15 | )% | |||||
International |
348,085 | 443,645 | (22 | )% | |||||||
Consolidated revenue |
$ | 660,622 | $ | 813,375 | (19 | )% | |||||
Direct Operating and SG&A Expenses by Division |
|||||||||||
Americas |
$ | 194,852 | $ | 222,655 | |||||||
Less: Non-cash compensation expense |
(1,775 | ) | (2,388 | ) | |||||||
193,077 | 220,267 | (12 | )% | ||||||||
International |
312,738 | 382,839 | |||||||||
Less: Non-cash compensation expense |
(537 | ) | (630 | ) | |||||||
312,201 | 382,209 | (18 | )% | ||||||||
Plus: Non-cash compensation expense |
2,312 | 3,018 | |||||||||
Consolidated direct operating and SG&A expenses |
$ | 507,590 | $ | 605,494 | (16 | )% | |||||
The Companys 2009 revenue and direct operating and SG&A expenses decreased approximately $26.9 million and $25.1 million, respectively, from foreign exchange movements during the third quarter of 2009 as compared to the same period of 2008.
OIBDAN |
|||||||||||
Americas |
$ | 119,460 | $ | 149,463 | (20 | )% | |||||
International |
35,884 | 61,436 | (42 | )% | |||||||
Corporate |
(15,365 | ) | (16,314 | ) | |||||||
Consolidated OIBDAN |
$ | 139,979 | $ | 194,585 | (28 | )% | |||||
See reconciliation of OIBDAN to net income at the end of this press release.
Restructuring Program
On January 20, 2009, CC Media Holdings announced that it commenced a restructuring program targeting a reduction of fixed costs. For the third quarter of 2009, the Company recognized approximately $6.6 million of expenses related to the restructuring program.
Restructuring Expenses
(In millions) |
Three Months Ended September 30, 2009 |
Nine Months Ended September 30, 2009 |
||||
Americas |
$ | 2.4 | $ | 8.0 | ||
International |
3.5 | 11.9 | ||||
Corporate |
0.7 | 3.7 | ||||
Total |
$ | 6.6 | $ | 23.6 | ||
TABLE 1 - Financial Highlights of Clear Channel Outdoor Holdings, Inc. and Subsidiaries - Unaudited
(In thousands, except per share data) | Three Months Ended September 30, |
Period from July 31 through September 30, |
Period from July 1 through July 30, |
Three Months Ended September 30, |
% Change |
||||||||||||||
2009 Post-Merger |
2008 Post-Merger |
2008 Pre-Merger |
2008 Combined |
||||||||||||||||
Revenue |
$ | 660,622 | $ | 541,699 | $ | 271,676 | $ | 813,375 | (19 | )% | |||||||||
Direct operating expenses |
398,766 | 304,763 | 158,354 | 463,117 | (14 | )% | |||||||||||||
Selling, general and administrative expenses |
108,824 | 93,175 | 49,202 | 142,377 | (24 | )% | |||||||||||||
Corporate expenses |
15,547 | 11,231 | 5,311 | 16,542 | (6 | )% | |||||||||||||
Depreciation and amortization |
111,053 | 81,015 | 37,783 | 118,798 | (7 | )% | |||||||||||||
Other operating income net |
1,160 | 1,528 | 2,506 | 4,034 | |||||||||||||||
Operating income |
27,592 | 53,043 | 23,532 | 76,575 | |||||||||||||||
Interest expense |
37,775 | 29,640 | 14,582 | 44,222 | |||||||||||||||
Loss on marketable securities |
(11,315 | ) | | | | ||||||||||||||
Equity in loss of nonconsolidated affiliates |
(2,046 | ) | (947 | ) | (8,867 | ) | (9,814 | ) | |||||||||||
Other income (expense) net |
492 | (977 | ) | 3,067 | 2,090 | ||||||||||||||
Income (loss) before income taxes |
(23,052 | ) | 21,479 | 3,150 | 24,629 | ||||||||||||||
Income tax benefit (expense): |
|||||||||||||||||||
Current |
(13,025 | ) | (5,032 | ) | (4,808 | ) | (9,840 | ) | |||||||||||
Deferred |
2,026 | (82 | ) | 1,119 | 1,037 | ||||||||||||||
Income tax expense |
(10,999 | ) | (5,114 | ) | (3,689 | ) | (8,803 | ) | |||||||||||
Consolidated net income (loss) |
(34,051 | ) | 16,365 | (539 | ) | 15,826 | |||||||||||||
Amount attributable to noncontrolling interest |
325 | 5,551 | 1,160 | 6,711 | |||||||||||||||
Net income (loss) attributable to the Company |
$ | (34,376 | ) | $ | 10,814 | $ | (1,699 | ) | $ | 9,115 | |||||||||
Diluted net earnings (loss) per share |
$ | (.10 | ) | $ | .03 | $ | (.00 | ) | $ | .03 | |||||||||
Weighted average shares outstanding Diluted |
355,389 | 355,655 | 355,294 |
The information in Table 1 is presented for two periods: post-merger and pre-merger. Clear Channel Communications consummated its merger with a wholly-owned subsidiary of CC Media Holdings, Inc. on July 30, 2008. Purchase accounting adjustments were pushed down to the opening balance sheet of the Company on July 31, 2008 as the merger occurred at the close of business on July 30, 2008 and the results of operations subsequent to this date reflect the impact of the new basis of accounting. The financial reporting periods are presented as follows:
| The three and nine month periods ended September 30, 2009 and the period from July 31 through September 30, 2008 reflect the Companys post-merger period, including the purchase accounting adjustments related to the merger that were pushed down to the Company. |
| The periods from January 1 through July 30, 2008 and July 1 through July 30, 2008 reflect the Companys pre-merger period. The consolidated financial statements for all pre-merger periods were prepared using the historical basis of accounting for Clear Channel Communications. As a result of the merger and the associated purchase accounting, the consolidated financial statements of the post-merger periods are not comparable to periods preceding the merger. |
Supplemental Disclosure Regarding Non-GAAP Financial Information
Operating Income (Loss) before Depreciation and Amortization (D&A), Non-cash Compensation Expense and Other Operating Income - Net (OIBDAN)
The following tables set forth Clear Channel Outdoors OIBDAN for the three months ended September 30, 2009 and 2008. The Company defines OIBDAN as consolidated net income adjusted to exclude non-cash compensation expense and the following line items presented in its Statement of Operations: Income tax benefit (expense); Other income (expense) - net; Equity in earnings (loss) of nonconsolidated affiliates; Loss on marketable securities; Interest expense; Other operating income net; and D&A.
The Company uses OIBDAN, among other things, to evaluate the Companys operating performance. This measure is among the primary measures used by management for planning and forecasting of future periods, as well as for measuring performance for compensation of executives and other members of management. This measure is an important indicator of the Companys operational strength and performance of its business because it provides a link between profitability and cash flows from operating activities. It is also a primary measure used by management in evaluating companies as potential acquisition targets.
The Company believes the presentation of this measure is relevant and useful for investors because it allows investors to view performance in a manner similar to the method used by the Companys management. It helps improve investors ability to understand the Companys operating performance and makes it easier to compare the Companys results with other companies that have different capital structures, stock option structures or tax rates. In addition, this measure is also among the primary measures used externally by the Companys investors, analysts and peers in its industry for purposes of valuation and comparing the operating performance of the Company to other companies in its industry.
Since OIBDAN is not a measure calculated in accordance with GAAP, it should not be considered in isolation of, or as a substitute for, net income as an indicator of operating performance and may not be comparable to similarly titled measures employed by other companies. OIBDAN is not necessarily a measure of the Companys ability to fund its cash needs. As it excludes certain financial information compared with operating income and net income (loss), the most directly comparable GAAP financial measures, users of this financial information should consider the types of events and transactions, which are excluded.
In addition, because a significant portion of the Companys advertising operations are conducted in foreign markets, principally France and the United Kingdom, management reviews the operating results from its foreign operations on a constant dollar basis. A constant dollar basis (i.e. a foreign currency adjustment is made to the 2009 actual foreign revenues and expenses at average 2008 foreign exchange rates) allows for comparison of operations independent of foreign exchange movements.
As required by the SEC, the Company provides reconciliations below to the most directly comparable amounts reported under GAAP, including: (i) OIBDAN for each segment to consolidated operating income; (ii) Revenue excluding foreign exchange effects to revenue; (iii) Expense excluding foreign exchange effects to expense and (iv) OIBDAN to net income
(In thousands) | Operating income (loss) |
Non-cash compensation expense |
Depreciation and amortization |
Other operating income net |
OIBDAN | |||||||||||||
Three Months Ended September 30, 2009 |
||||||||||||||||||
Americas |
$ | 63,583 | $ | 1,775 | $ | 54,102 | $ | | $ | 119,460 | ||||||||
International |
(21,604 | ) | 537 | 56,951 | | 35,884 | ||||||||||||
Corporate |
(15,547 | ) | 182 | | | (15,365 | ) | |||||||||||
Other operating income net |
1,160 | | | (1,160 | ) | | ||||||||||||
Consolidated |
$ | 27,592 | $ | 2,494 | $ | 111,053 | $ | (1,160 | ) | $ | 139,979 | |||||||
Three Months Ended September 30, 2008 |
||||||||||||||||||
Americas |
$ | 91,208 | $ | 2,388 | $ | 55,867 | $ | | $ | 149,463 | ||||||||
International |
(2,125 | ) | 630 | 62,931 | | 61,436 | ||||||||||||
Corporate |
(16,542 | ) | 228 | | | (16,314 | ) | |||||||||||
Other operating income net |
4,034 | | | (4,034 | ) | | ||||||||||||
Consolidated |
$ | 76,575 | $ | 3,246 | $ | 118,798 | $ | (4,034 | ) | $ | 194,585 | |||||||
Reconciliation of Revenue excluding Foreign Exchange Effects to Revenue
(In thousands) | Three Months Ended September 30, |
% Change |
|||||||
2009 | 2008 | ||||||||
Revenue |
$ | 660,622 | $ | 813,375 | (19 | )% | |||
Excluding: Foreign exchange decrease (increase) |
26,861 | | |||||||
Revenue excluding effects of foreign exchange |
$ | 687,483 | $ | 813,375 | (15 | )% | |||
International revenue |
$ | 348,085 | $ | 443,645 | (22 | )% | |||
Excluding: Foreign exchange decrease (increase) |
25,902 | | |||||||
International revenue excluding effects of foreign exchange |
$ | 373,987 | $ | 443,645 | (16 | )% | |||
Reconciliation of Expense (Direct Operating and SG&A Expenses)
excluding Foreign Exchange Effects to Expense
(In thousands) | Three Months Ended September 30, |
% Change |
|||||||
2009 | 2008 | ||||||||
Expense |
$ | 507,590 | $ | 605,494 | (16 | )% | |||
Excluding: Foreign exchange decrease (increase) |
25,127 | | |||||||
Expense excluding effects of foreign exchange |
$ | 532,717 | $ | 605,494 | (12 | )% | |||
International expense |
$ | 312,738 | $ | 382,839 | (18 | )% | |||
Excluding: Foreign exchange decrease (increase) |
24,475 | | |||||||
International expense excluding effects of foreign exchange |
$ | 337,213 | $ | 382,839 | (12 | )% | |||
Reconciliation of OIBDAN to Net income
(In thousands) | Three Months Ended September 30, |
% Change |
|||||||||
2009 | 2008 | ||||||||||
OIBDAN |
$ | 139,979 | $ | 194,585 | (28 | )% | |||||
Non-cash compensation expense |
2,494 | 3,246 | |||||||||
Depreciation and amortization |
111,053 | 118,798 | |||||||||
Other operating income net |
1,160 | 4,034 | |||||||||
Operating income |
27,592 | 76,575 | |||||||||
Interest expense |
37,775 | 44,222 | |||||||||
Loss on marketable securities |
(11,315 | ) | | ||||||||
Equity in loss of nonconsolidated affiliates |
(2,046 | ) | (9,814 | ) | |||||||
Other income net |
492 | 2,090 | |||||||||
Income (loss) before income taxes |
(23,052 | ) | 24,629 | ||||||||
Income tax benefit (expense): |
|||||||||||
Current |
(13,025 | ) | (9,840 | ) | |||||||
Deferred |
2,026 | 1,037 | |||||||||
Income tax expense |
(10,999 | ) | (8,803 | ) | |||||||
Consolidated net income (loss) |
(34,051 | ) | 15,826 | ||||||||
Amount attributable to noncontrolling interest |
325 | 6,711 | |||||||||
Net income (loss) attributable to the Company |
$ | (34,376 | ) | $ | 9,115 | ||||||
About Clear Channel Outdoor Holdings
Clear Channel Outdoor, headquartered in San Antonio, Texas, is a global leader in the outdoor advertising industry providing clients with advertising opportunities through billboards, street furniture displays, transit displays, and other out-of-home advertising displays.
For further information contact: Lisa Dollinger, Chief Communications Officer, (210) 832-3474, or visit the Companys web site at www.clearchanneloutdoor.com.
Certain statements in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Clear Channel Outdoor to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The words or phrases guidance, believe, expect, anticipate, estimates and forecast and similar words or expressions are intended to identify such forward-looking statements. In addition, any statements that refer to expectations or other characterizations of future events or circumstances are forward-looking statements.
Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this document include, but are not limited to: changes in business, political and economic conditions in the U.S. and in other countries in which Clear Channel Outdoor currently does business (both general and relative to the advertising industry); fluctuations in interest rates; changes in operating performance; shifts in population and other demographics; changes in the level of competition for advertising dollars; fluctuations in operating costs; technological changes and innovations; changes in labor conditions; changes in governmental regulations and policies and actions of regulatory bodies; fluctuations in exchange rates and currency values; changes in tax rates; and changes in capital expenditure requirements and access to capital markets. Other unknown or unpredictable factors also could have material adverse effects on Clear Channel Outdoors future results, performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this document may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this document. Other key risks are described in Clear Channel Outdoors reports and other documents filed with the U.S. Securities and Exchange Commission, including in the section entitled Item 1A. Risk Factors of the Companys Third Quarter Report on Form 10-Q for the period ended September 30, 2009 or the Companys Annual Report on Form 10-K for the period ended December 31, 2008. Except as otherwise stated in this document, Clear Channel Outdoor does not undertake any obligation to publicly update or revise any forward-looking statements because of new information, future events or otherwise.