10-Q: Quarterly report pursuant to Section 13 or 15(d)
Published on November 8, 2010
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 AND 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2010 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO |
Commission File Number
1-32663
CLEAR CHANNEL OUTDOOR HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware | 86-0812139 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
200 East Basse Road San Antonio, Texas |
78209 | |
(Address of principal executive offices) | (Zip Code) |
(210) 832-3700
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ Accelerated filer x Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding at October 31, 2010 |
|
Class A Common Stock, $.01 par value |
40,887,612 | |
Class B Common Stock, $.01 par value |
315,000,000 |
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
INDEX
2
Table of Contents
PART I FINANCIAL INFORMATION
Item 1. UNAUDITED FINANCIAL STATEMENTS
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
September 30, 2010 (Unaudited) |
December 31, 2009 |
|||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents |
$ | 664,710 | $ | 609,436 | ||||
Accounts receivable, net |
732,445 | 730,306 | ||||||
Other current assets |
209,227 | 300,803 | ||||||
Total Current Assets |
1,606,382 | 1,640,545 | ||||||
PROPERTY, PLANT AND EQUIPMENT |
||||||||
Structures, net |
2,035,286 | 2,143,972 | ||||||
Other property, plant and equipment, net |
293,764 | 296,666 | ||||||
INTANGIBLE ASSETS |
||||||||
Definite-lived intangibles, net |
723,025 | 799,144 | ||||||
Indefinite-lived intangibles |
1,119,912 | 1,132,218 | ||||||
Goodwill |
862,051 | 861,592 | ||||||
OTHER ASSETS |
||||||||
Due from Clear Channel Communications |
254,178 | 123,308 | ||||||
Other assets |
192,052 | 194,977 | ||||||
Total Assets |
$ | 7,086,650 | $ | 7,192,422 | ||||
CURRENT LIABILITIES |
||||||||
Accounts payable and accrued expenses |
$ | 602,462 | $ | 614,442 | ||||
Deferred income |
137,447 | 109,578 | ||||||
Current portion of long-term debt |
42,356 | 47,073 | ||||||
Total Current Liabilities |
782,265 | 771,093 | ||||||
Long-term debt |
2,524,980 | 2,561,805 | ||||||
Deferred tax liability |
830,369 | 841,911 | ||||||
Other long-term liabilities |
271,996 | 256,236 | ||||||
Commitments and contingent liabilities |
||||||||
SHAREHOLDERS EQUITY |
||||||||
Noncontrolling interest |
201,010 | 193,730 | ||||||
Class A common stock |
409 | 407 | ||||||
Class B common stock |
3,150 | 3,150 | ||||||
Additional paid-in capital |
6,676,478 | 6,669,247 | ||||||
Retained deficit |
(3,978,629 | ) | (3,886,826 | ) | ||||
Accumulated other comprehensive loss |
(225,091 | ) | (218,177 | ) | ||||
Cost of shares held in treasury |
(287 | ) | (154 | ) | ||||
Total Shareholders Equity |
2,677,040 | 2,761,377 | ||||||
Total Liabilities and Shareholders Equity |
$ | 7,086,650 | $ | 7,192,422 | ||||
See notes to consolidated financial statements
3
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(In thousands, except per share data)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenue |
$ | 695,086 | $ | 660,622 | $ | 2,005,261 | $ | 1,934,955 | ||||||||
Operating expenses: |
||||||||||||||||
Direct operating expenses (excludes depreciation and amortization) |
380,619 | 398,766 | 1,145,389 | 1,170,683 | ||||||||||||
Selling, general and administrative expenses (excludes depreciation and amortization) |
115,224 | 108,824 | 357,273 | 347,930 | ||||||||||||
Corporate expenses (excludes depreciation and amortization) |
26,197 | 15,547 | 70,726 | 45,446 | ||||||||||||
Depreciation and amortization |
103,833 | 111,053 | 310,841 | 327,769 | ||||||||||||
Impairment charges |
| | | 812,390 | ||||||||||||
Other operating income (expense) net |
(27,672 | ) | 1,160 | (24,934 | ) | 10,125 | ||||||||||
Operating income (loss) |
41,541 | 27,592 | 96,098 | (759,138 | ) | |||||||||||
Interest expense |
60,276 | 37,908 | 178,989 | 114,992 | ||||||||||||
Interest income on Due from Clear Channel Communications |
4,800 | 133 | 12,019 | 358 | ||||||||||||
Loss on marketable securities |
| (11,315 | ) | | (11,315 | ) | ||||||||||
Equity in loss of nonconsolidated affiliates |
(663 | ) | (2,046 | ) | (1,462 | ) | (26,094 | ) | ||||||||
Other income (expense) net |
1,545 | 492 | (3,447 | ) | (5,288 | ) | ||||||||||
Loss before income taxes |
(13,053 | ) | (23,052 | ) | (75,781 | ) | (916,469 | ) | ||||||||
Income tax benefit (expense) |
(18,829 | ) | (10,999 | ) | (7,384 | ) | 101,702 | |||||||||
Consolidated net loss |
(31,882 | ) | (34,051 | ) | (83,165 | ) | (814,767 | ) | ||||||||
Amount attributable to noncontrolling interest |
3,012 | 325 | 8,638 | (3,413 | ) | |||||||||||
Net loss attributable to the Company |
$ | (34,894 | ) | $ | (34,376 | ) | $ | (91,803 | ) | $ | (811,354 | ) | ||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Foreign currency translation adjustments |
106,902 | 47,637 | 313 | 116,553 | ||||||||||||
Foreign currency reclassification adjustment |
2,565 | 11,836 | 1,424 | 11,323 | ||||||||||||
Unrealized loss on marketable securities |
(394 | ) | (2,165 | ) | (5,343 | ) | (11,315 | ) | ||||||||
Comprehensive income (loss) |
74,179 | 22,932 | (95,409 | ) | (694,793 | ) | ||||||||||
Amount attributable to noncontrolling interest |
7,042 | 2,981 | 3,308 | 7,002 | ||||||||||||
Comprehensive income (loss) attributable to the Company |
$ | 67,137 | $ | 19,951 | $ | (98,717 | ) | $ | (701,795 | ) | ||||||
Net loss per common share: |
||||||||||||||||
Basic |
$ | (0.10 | ) | $ | (0.10 | ) | $ | (0.27 | ) | $ | (2.29 | ) | ||||
Weighted average common shares outstanding |
355,585 | 355,389 | 355,530 | 355,364 | ||||||||||||
Diluted |
$ | (0.10 | ) | $ | (0.10 | ) | $ | (0.27 | ) | $ | (2.29 | ) | ||||
Weighted average common shares outstanding |
355,585 | 355,389 | 355,530 | 355,364 |
See notes to consolidated financial statements
4
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)
Nine Months Ended September 30, |
||||||||
2010 | 2009 | |||||||
Cash flows from operating activities: |
||||||||
Consolidated net loss |
$ | (83,165 | ) | $ | (814,767 | ) | ||
Reconciling items: |
||||||||
Impairment charges |
| 812,390 | ||||||
Depreciation and amortization |
310,841 | 327,769 | ||||||
Deferred taxes |
(11,722 | ) | (127,877 | ) | ||||
Provision for doubtful accounts |
4,849 | 9,059 | ||||||
(Gain) loss on sale of operating and fixed assets |
24,934 | (10,125 | ) | |||||
Other reconciling items, net |
15,659 | 48,577 | ||||||
Changes in operating assets and liabilities: |
||||||||
(Increase) decrease in accounts receivable |
(20,274 | ) | 78,284 | |||||
Decrease in Federal incomes taxes receivable |
50,958 | | ||||||
Increase in deferred income |
30,020 | 22,409 | ||||||
Increase (decrease) in accounts payable, accrued expenses and other liabilities |
22,339 | (43,095 | ) | |||||
Changes in other operating assets and liabilities, net of effects of acquisitions and dispositions |
24,695 | (32,742 | ) | |||||
Net cash provided by operating activities |
369,134 | 269,882 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of property, plant and equipment |
(139,274 | ) | (113,976 | ) | ||||
Acquisition of operating assets, net of cash acquired |
(715 | ) | (5,125 | ) | ||||
Change in other net |
4,762 | 25,997 | ||||||
Net cash used for investing activities |
(135,227 | ) | (93,104 | ) | ||||
Cash flows from financing activities: |
||||||||
Draws on credit facilities |
3,916 | 6,508 | ||||||
Payments on credit facilities |
(42,254 | ) | (3,784 | ) | ||||
Proceeds from long-term debt |
6,844 | | ||||||
Payments on long-term debt |
(12,425 | ) | (2,191 | ) | ||||
Net transfers to Clear Channel Communications |
(130,870 | ) | (86,309 | ) | ||||
Payments for purchase of noncontrolling interest |
| (25,190 | ) | |||||
Change in other net |
(4,213 | ) | | |||||
Net cash used for financing activities |
(179,002 | ) | (110,966 | ) | ||||
Effect of exchange rate changes on cash |
369 | 4,768 | ||||||
Net increase in cash and cash equivalents |
55,274 | 70,580 | ||||||
Cash and cash equivalents at beginning of period |
609,436 | 94,812 | ||||||
Cash and cash equivalents at end of period |
$ | 664,710 | $ | 165,392 | ||||
See notes to consolidated financial statements
5
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1: BASIS OF PRESENTATION AND NEW ACCOUNTING STANDARDS
Preparation of Interim Financial Statements
The accompanying consolidated financial statements were prepared by Clear Channel Outdoor Holdings, Inc. (the Company) pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) and, in the opinion of management, include all normal and recurring adjustments necessary to present fairly the results of the interim periods shown. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to such SEC rules and regulations. Management believes that the disclosures made are adequate to make the information presented not misleading. Due to seasonality and other factors, the results for the interim periods are not necessarily indicative of results for the full year. The financial statements contained herein should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys 2009 Annual Report on Form 10-K and Quarterly Reports on Forms 10-Q for the quarterly periods ended March 31, 2010 and June 30, 2010.
The consolidated financial statements include the accounts of the Company and its subsidiaries and give effect to allocations of expenses from the Companys indirect parent entity, Clear Channel Communications, Inc. (Clear Channel Communications). These allocations were made on a specifically identifiable basis or using relative percentages of headcount or other methods management considered to be a reasonable reflection of the utilization of services provided. Investments in companies in which the Company owns 20 percent to 50 percent of the voting common stock or otherwise exercises significant influence over operating and financial policies of the company are accounted for under the equity method. All significant intercompany transactions are eliminated in the consolidation process.
Certain prior-period amounts have been reclassified to conform to the 2010 presentation.
New Accounting Pronouncements
In August 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2010-21, Accounting for Technical Amendments to Various SEC Rules and Schedules. This ASU amends various SEC paragraphs pursuant to the issuance of Release No. 33-9026: Technical Amendments to Rules, Forms, Schedules and Codification of Financial Reporting Policies and became effective upon issuance. The adoption of ASU No. 2010-21 will not have a material impact on the Companys financial position or results of operations.
In August 2010, the FASB issued ASU No. 2010-22, Accounting for Various TopicsTechnical Corrections to SEC Paragraphs. This ASU amends various SEC paragraphs and became effective upon issuance. The adoption of ASU No. 2010-22 will not have a material impact on the Companys financial position or results of operations.
Note 2: PROPERTY, PLANT AND EQUIPMENT, INTANGIBLE ASSETS AND GOODWILL
Property, Plant and Equipment
The Companys property, plant and equipment consisted of the following classes of assets at September 30, 2010 and December 31, 2009, respectively:
(In thousands) |
September 30, 2010 |
December 31, 2009 |
||||||
Land, buildings and improvements |
$ | 206,770 | $ | 207,939 | ||||
Structures |
2,589,169 | 2,514,602 | ||||||
Furniture and other equipment |
78,631 | 71,567 | ||||||
Construction in progress |
59,234 | 51,598 | ||||||
2,933,804 | 2,845,706 | |||||||
Less accumulated depreciation |
604,754 | 405,068 | ||||||
Property, plant and equipment, net |
$ | 2,329,050 | $ | 2,440,638 | ||||
6
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Definite-lived Intangible Assets
The Company has definite-lived intangible assets which consist primarily of transit and street furniture contracts, permanent easements that provide the Company access to certain of its outdoor displays and other contractual rights. Definite-lived intangible assets are amortized over the shorter of either the respective lives of the agreements or over the period of time the assets are expected to contribute directly or indirectly to the Companys future cash flows.
The following table presents the gross carrying amount and accumulated amortization for each major class of definite-lived intangible assets at September 30, 2010 and December 31, 2009, respectively:
(In thousands) | September 30, 2010 | December 31, 2009 | ||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
|||||||||||||
Transit, street furniture and other contractual rights |
$ | 791,746 | $ | 226,163 | $ | 803,297 | $ | 166,803 | ||||||||
Other |
172,114 | 14,672 | 172,394 | 9,744 | ||||||||||||
Total |
$ | 963,860 | $ | 240,835 | $ | 975,691 | $ | 176,547 | ||||||||
Total amortization expense related to definite-lived intangible assets was $26.2 million and $27.5 million for the three months ended September 30, 2010 and 2009, respectively, and $80.0 million and $75.0 million for the nine months ended September 30, 2010 and 2009, respectively.
As acquisitions and dispositions occur in the future, amortization expense may vary. The following table presents the Companys estimate of amortization expense for each of the five succeeding fiscal years for definite-lived intangible assets:
(In thousands)
2011 |
$ | 86,993 | ||
2012 |
77,282 | |||
2013 |
72,977 | |||
2014 |
65,878 | |||
2015 |
53,193 |
Indefinite-lived Intangible Assets
The Companys indefinite-lived intangible assets consist of billboard permits. The Companys billboard permits are effectively issued in perpetuity by state and local governments and are transferable at little or no cost.
Goodwill
The following table presents the changes in the carrying amount of goodwill in each of the Companys reportable segments.
(In thousands) | Americas | International | Total | |||||||||
Balance as of December 31, 2008 |
$ | 892,598 | $ | 287,543 | $ | 1,180,141 | ||||||
Acquisitions |
2,250 | 110 | 2,360 | |||||||||
Foreign currency translation |
16,293 | 17,412 | 33,705 | |||||||||
Purchase accounting adjustments net |
68,896 | 45,042 | 113,938 | |||||||||
Impairment |
(390,374 | ) | (73,764 | ) | (464,138 | ) | ||||||
Other |
(4,414 | ) | | (4,414 | ) | |||||||
Balance as of December 31, 2009 |
$ | 585,249 | $ | 276,343 | $ | 861,592 | ||||||
Foreign currency |
176 | 283 | 459 | |||||||||
Balance as of September 30, 2010 |
$ | 585,425 | $ | 276,626 | $ | 862,051 | ||||||
The balance at December 31, 2008 is net of cumulative impairments of $2.3 billion and $173.4 million in the Americas and International segments, respectively.
7
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Note 3: DEBT
Long-term debt at September 30, 2010 and December 31, 2009 consisted of the following:
(In thousands) |
September 30, 2010 |
December 31, 2009 |
||||||
Clear Channel Worldwide Holdings Senior Notes: |
||||||||
9.25% Series A Senior Notes Due 2017 |
$ | 500,000 | $ | 500,000 | ||||
9.25% Series B Senior Notes Due 2017 |
2,000,000 | 2,000,000 | ||||||
Credit facility ($150.0 million sub-limit within Clear Channel Communications $2.0 billion revolving credit facility) |
| 30,000 | ||||||
Other debt |
67,336 | 78,878 | ||||||
Total debt |
2,567,336 | 2,608,878 | ||||||
Less: Current portion |
42,356 | 47,073 | ||||||
Total long-term debt |
$ | 2,524,980 | $ | 2,561,805 | ||||
The aggregate market value of the Companys debt based on market prices for which quotes were available was approximately $2.7 billion at September 30, 2010 and December 31, 2009.
Note 4: OTHER DEVELOPMENTS
Disposition of Assets
On October 15, 2010, the Company transferred its interest in its Branded Cities operations to its joint venture partner, The Ellman Companies. The long-lived tangible and intangible assets of the Branded Cities operations were transferred for less than their carrying values in connection with this transaction. In connection with this subsequent event, the Company recorded a non-cash charge in the third quarter of 2010 of approximately $23.6 million in Other operating income (expense) net to present these assets at their estimated fair values as of September 30, 2010.
During the three months ended September 30, 2010, the Companys International segment sold its outdoor advertising business in India, resulting in a loss of $3.7 million included in Other operating income (expense) net.
Share-based Compensation Expense
Share-based compensation expense is measured at the grant date based on the fair value of the award and is recognized as expense on a straight-line basis over the vesting period. The following table presents the amount of share-based compensation expense recorded during the three and nine months ended September 30, 2010 and 2009, respectively:
(In thousands) |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Direct operating expenses |
$ | 2,099 | $ | 1,694 | $ | 6,231 | $ | 5,698 | ||||||||
Selling, general and administrative expenses |
766 | 618 | 2,275 | 2,079 | ||||||||||||
Corporate expenses |
92 | 182 | 273 | 611 | ||||||||||||
Total share-based compensation expense |
$ | 2,957 | $ | 2,494 | $ | 8,779 | $ | 8,388 | ||||||||
As of September 30, 2010, there was $18.4 million of unrecognized compensation cost, net of estimated forfeitures, related to unvested share-based compensation arrangements. This cost is expected to be recognized over a weighted average period of approximately two years.
8
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Supplemental Disclosures
Cash paid (received) for interest and income taxes for the nine months ended September 30, 2010 and 2009, net of Federal income tax refunds of $51.0 million for the nine months ended September 30, 2010, was as follows:
(In thousands) |
Nine Months Ended September 30, |
|||||||
2010 | 2009 | |||||||
Interest |
$ | 175,919 | $ | 114,089 | ||||
Income taxes |
$ | (29,656 | ) | $ | 18,649 |
Income tax benefit (expense)
The Companys income tax benefit (expense) for the three and nine months ended September 30, 2010 and 2009, respectively, consisted of the following components:
(In thousands) |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Current tax expense |
$ | (1,418 | ) | $ | (13,025 | ) | $ | (19,106 | ) | $ | (26,175 | ) | ||||
Deferred tax benefit (expense) |
(17,411 | ) | 2,026 | 11,722 | 127,877 | |||||||||||
Income tax benefit (expense) |
$ | (18,829 | ) | $ | (10,999 | ) | $ | (7,384 | ) | $ | 101,702 | |||||
The effective tax rate is the provision for income taxes as a percent of income from continuing operations before income taxes. The Companys effective tax rate for the three and nine months ended September 30, 2010 was (144.3%) and (9.7%), respectively, compared to an effective rate of (47.7%) and 11.1% for the three and nine months ended September 30, 2009, respectively. The 2010 effective rate was impacted primarily as a result of the Companys inability to benefit from tax losses in certain foreign jurisdictions due to the uncertainty of the ability to utilize those losses in future years. In addition, during the three months ended September 30, 2010, the Company recorded a valuation allowance of $13.4 million against deferred tax assets in foreign jurisdictions due to the uncertainty of the ability to realize those assets in future periods. The change in the effective rate compared to the same period of the prior year was impacted primarily by the impairment charge on goodwill recorded in 2009 and as a result of a deferred tax valuation allowance recorded in 2009 due to the uncertainty of the Companys ability to utilize Federal and foreign tax losses at that time.
Note 5: FAIR VALUE MEASUREMENTS
The Company holds marketable equity securities classified in accordance with the provisions of ASC 320-10. These marketable equity securities are measured at fair value on each reporting date using quoted prices in active markets. Due to the fact that the inputs used to measure the marketable equity securities at fair value are observable, the Company has categorized the fair value measurements of the securities as Level 1. The Company records its investments in these marketable equity securities on the balance sheet as Other Assets.
The cost, unrealized holding gains or losses, and fair value of the Companys marketable equity securities at September 30, 2010 and December 31, 2009, respectively, are as follows:
(In thousands) | September 30, 2010 | December 31, 2009 | ||||||||||||||||||||||||||||||
Investments |
Cost |
Gross Unrealized Losses |
Gross Unrealized Gains |
Fair Value |
Cost | Gross Unrealized Losses |
Gross Unrealized Gains |
Fair Value |
||||||||||||||||||||||||
Available-for-sale |
$ | 14,506 | $ | (4,025 | ) | $ | 87 | $ | 10,568 | $ | 14,506 | $ | | $ | 1,405 | $ | 15,911 |
9
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Note 6: COMMITMENTS AND CONTINGENCIES
The Company and its subsidiaries are currently involved in certain legal proceedings arising in the ordinary course of business and, as required, the Company has accrued its estimate of the probable costs for resolution of those claims for which the occurrence of loss is probable and the amount can be reasonably estimated. These estimates have been developed in consultation with counsel and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies. It is possible, however, that future results of operations for any particular period could be materially affected by changes in the Companys assumptions or the effectiveness of its strategies related to these proceedings.
In 2006, two of the Companys operating businesses (L&C Outdoor Ltda. and Publicidad Klimes Sao Paulo Ltda.) in the Sao Paulo, Brazil market received notices of infraction from the state taxing authority, seeking to impose a value added tax (VAT) on such businesses, retroactively for the period from December 31, 2001 through January 31, 2006. The taxing authority contends that our businesses fall within the definition of communication services and as such are subject to the VAT. The aggregate amount of tax initially claimed to be owed by both businesses equals approximately $69.4 million, comprised of approximately $20.2 million in taxes, approximately $40.2 million in penalty and approximately $9.0 million in interest. In addition, the taxing authorities are seeking to impose an additional aggregate amount of interest on the tax and penalty amounts of approximately $39.3 million until the initial tax, penalty and interest are paid. The aggregate amount of additional interest accrues daily at an interest rate promulgated by the Brazilian government, which at September 30, 2010 is equal to approximately $1.85 million per month.
The Company has filed petitions to challenge the imposition of this tax against each of its businesses, which are proceeding separately. The Companys challenge for L&C Outdoor Ltda. was unsuccessful at the first administrative level, but successful at the second administrative level. The state taxing authority filed an appeal to the next administrative level, which required consideration by a full panel of 16 administrative law judges. On September 27, 2010, the Company received an unfavorable ruling from this final administrative level and intends to appeal this ruling to the judicial level. The Company has filed a petition to have the case remanded to the second administrative level for consideration of the amount of the penalty assessed against it. The Companys challenge for Publicidad Klimes Sao Paulo Ltda. was unsuccessful at the first administrative level, and denied at the second administrative level on or about September 24, 2009. The case is now pending before the third administrative level. Based on the Companys review of the law in similar cases in other Brazilian states, the Company has not accrued any costs related to these claims and believes the occurrence of loss is not probable.
As of September 30, 2010, Clear Channel Communications had outstanding commercial standby letters of credit and surety bonds of $47.9 million and $43.2 million, respectively, held on behalf of the Company. These letters of credit and surety bonds relate to various operational matters, including insurance, bid and performance bonds, as well as other items.
Note 7: RELATED PARTY TRANSACTIONS
The Company records net amounts due to or from Clear Channel Communications as Due from/to Clear Channel Communications on the condensed consolidated balance sheets. The accounts represent the revolving promissory note issued by the Company to Clear Channel Communications and the revolving promissory note issued by Clear Channel Communications to the Company, in the face amounts of $1.0 billion, or if more or less than such amounts, the aggregate unpaid principal amount of all advances. The accounts accrue interest pursuant to the terms of the promissory notes and are generally payable on demand.
Included in the accounts are the net activities resulting from day-to-day cash management services provided by Clear Channel Communications. As a part of these services, the Company maintains collection bank accounts swept daily into accounts of Clear Channel Communications. In return, Clear Channel Communications funds the Companys controlled disbursement accounts as checks or electronic payments are presented for payment. The Companys claim in relation to cash transferred from its concentration account is on an unsecured basis and is limited to the balance of the Due from Clear Channel Communications account. At September 30, 2010 and December 31, 2009, the asset recorded in Due from Clear Channel Communications on the condensed consolidated balance sheets was $254.2 million and $123.3 million, respectively. As of September 30, 2010, the Company had no borrowings under the cash management note to Clear Channel Communications.
The net interest income for the three and nine months ended September 30, 2010 was $4.8 million and $12.0 million, respectively. The net interest income for the three and nine months ended September 30, 2009 was $0.1 million and $0.4 million, respectively. At September 30, 2009, the interest rate on the Due from Clear Channel Communications account was 0.056%, which represented the average one-month generic treasury bill rate. At September 30, 2010, the interest rate on the Due from Clear Channel Communications account was 9.25%, which represented the rate as amended in connection with the CCWH Senior Notes issuance in December of 2009.
10
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Clear Channel Communications has a $2.0 billion multi-currency revolving credit facility with a maturity in July 2014 which includes a $150.0 million sub-limit that certain of the Companys International subsidiaries may borrow against to the extent Clear Channel Communications has not already borrowed against this capacity and is compliant with its covenants under the revolving credit facility. As of September 30, 2010, the Company had no borrowings outstanding under this $150.0 million sub-limit facility.
The Company provides advertising space on its billboards for radio stations owned by Clear Channel Communications. For the three months ended September 30, 2010 and 2009, the Company recorded $0.7 million and $0.8 million, respectively, in revenue for these advertisements. For the nine months ended September 30, 2010 and 2009, the Company recorded $2.4 million and $2.0 million, respectively, in revenue for these advertisements.
Under the Corporate Services Agreement between Clear Channel Communications and the Company, Clear Channel Communications provides management services to the Company, which include, among other things: (i) treasury, payroll and other financial related services; (ii) executive officer services; (iii) human resources and employee benefits services; (iv) legal and related services; (v) information systems, network and related services; (vi) investment services; (vii) procurement and sourcing support services; and (viii) other general corporate services. These services are charged to the Company based on actual direct costs incurred or allocated by Clear Channel Communications based on headcount, revenue or other factors on a pro rata basis. For the three months ended September 30, 2010 and 2009, the Company recorded $9.1 million and $7.8 million, respectively, as a component of corporate expenses for these services. For the nine months ended September 30, 2010 and 2009, the Company recorded $27.7 million and $22.0 million, respectively, as a component of corporate expenses for these services.
Pursuant to the Tax Matters Agreement between Clear Channel Communications and the Company, the operations of the Company are included in a consolidated federal income tax return filed by Clear Channel Communications. The Companys provision for income taxes has been computed on the basis that the Company files separate consolidated federal income tax returns with its subsidiaries. Tax payments are made to Clear Channel Communications on the basis of the Companys separate taxable income. Tax benefits recognized on the Companys employee stock option exercises are retained by the Company.
The Company computes its deferred income tax provision using the liability method in accordance with the provisions of ASC 740-10, as if the Company was a separate taxpayer. Deferred tax assets and liabilities are determined based on differences between financial reporting bases and tax bases of assets and liabilities and are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled. Deferred tax assets are reduced by valuation allowances if the Company believes it is more likely than not some portion or all of the asset will not be realized.
Pursuant to the Employee Matters Agreement, the Companys employees participate in Clear Channel Communications employee benefit plans, including employee medical insurance and a 401(k) retirement benefit plan. These costs are recorded as a component of selling, general and administrative expenses and were approximately $2.6 million and $2.2 million for the three months ended September 30, 2010 and 2009, respectively. For the nine months ended September 30, 2010 and 2009, the Company recorded approximately $7.7 million and $7.2 million, respectively, as a component of selling, general and administrative expenses for these services.
11
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Note 8: EQUITY AND COMPREHENSIVE INCOME (LOSS)
The Company reports its noncontrolling interests in consolidated subsidiaries as a component of equity separate from the Companys equity. The following table shows the changes in equity attributable to the Company and the noncontrolling interests of subsidiaries in which the Company has a majority, but not total ownership interest:
(In thousands) | The Company |
Noncontrolling Interests |
Consolidated | |||||||||
Balances at December 31, 2009 |
$ | 2,567,647 | $ | 193,730 | $ | 2,761,377 | ||||||
Net income (loss) |
(91,803 | ) | 8,638 | (83,165 | ) | |||||||
Foreign currency translation adjustments |
(3,169 | ) | 3,482 | 313 | ||||||||
Unrealized holding loss on marketable securities |
(5,343 | ) | | (5,343 | ) | |||||||
Reclassification adjustment |
1,598 | (174 | ) | 1,424 | ||||||||
Other net |
7,100 | (4,666 | ) | 2,434 | ||||||||
Balances at September 30, 2010 |
$ | 2,476,030 | $ | 201,010 | $ | 2,677,040 | ||||||
(In thousands) | The Company |
Noncontrolling Interests |
Consolidated | |||||||||
Balances at December 31, 2008 |
$ | 3,332,010 | $ | 211,813 | $ | 3,543,823 | ||||||
Net loss |
(811,354 | ) | (3,413 | ) | (814,767 | ) | ||||||
Foreign currency translation adjustments |
109,551 | 7,002 | 116,553 | |||||||||
Other net |
(2,583 | ) | (22,900 | ) | (25,483 | ) | ||||||
Balances at September 30, 2009 |
$ | 2,627,624 | $ | 192,502 | $ | 2,820,126 | ||||||
12
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Note 9: SEGMENT DATA
The Company has two reportable segments, which it believes best reflect how the Company is currently managed Americas and International. The Americas segment primarily includes operations in the United States, Canada and Latin America, and the International segment includes operations primarily in Europe, Asia and Australia. Share-based compensation expense is recorded by each segment in direct operating expenses and selling, general and administrative expenses. The following table presents the Companys operating segment results for the three and nine months ended September 30, 2010 and 2009, respectively:
(In thousands) | Americas | International | Corporate, and other reconciling items |
Consolidated | ||||||||||||
Three months ended September 30, 2010 |
|
|||||||||||||||
Revenue |
$ | 333,269 | $ | 361,817 | $ | | $ | 695,086 | ||||||||
Direct operating expenses |
143,940 | 236,679 | | 380,619 | ||||||||||||
Selling, general and administrative expenses |
51,750 | 63,474 | | 115,224 | ||||||||||||
Depreciation and amortization |
53,139 | 50,694 | | 103,833 | ||||||||||||
Corporate expenses |
| | 26,197 | 26,197 | ||||||||||||
Other operating expense net |
| | (27,672 | ) | (27,672 | ) | ||||||||||
Operating income (loss) |
$ | 84,440 | $ | 10,970 | $ | (53,869 | ) | $ | 41,541 | |||||||
Share-based compensation expense |
$ | 2,207 | $ | 658 | $ | 92 | $ | 2,957 | ||||||||
Capital expenditures |
$ | 30,689 | $ | 21,869 | $ | | $ | 52,558 | ||||||||
Three months ended September 30, 2009 |
|
|||||||||||||||
Revenue |
$ | 312,537 | $ | 348,085 | $ | | $ | 660,622 | ||||||||
Direct operating expenses |
147,250 | 251,516 | | 398,766 | ||||||||||||
Selling, general and administrative expenses |
47,602 | 61,222 | | 108,824 | ||||||||||||
Depreciation and amortization |
54,102 | 56,951 | | 111,053 | ||||||||||||
Corporate expenses |
| | 15,547 | 15,547 | ||||||||||||
Other operating income net |
| | 1,160 | 1,160 | ||||||||||||
Operating income (loss) |
$ | 63,583 | $ | (21,604 | ) | $ | (14,387 | ) | $ | 27,592 | ||||||
Share-based compensation expense |
$ | 1,775 | $ | 537 | $ | 182 | $ | 2,494 | ||||||||
Capital expenditures |
$ | 23,819 | $ | 23,335 | $ | | $ | 47,154 |
13
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
(In thousands) | Americas | International | Corporate, and other reconciling items |
Consolidated | ||||||||||||
Nine months ended September 30, 2010 |
|
|||||||||||||||
Revenue |
$ | 928,015 | $ | 1,077,246 | $ | | $ | 2,005,261 | ||||||||
Direct operating expenses |
427,546 | 717,843 | | 1,145,389 | ||||||||||||
Selling, general and administrative expenses |
160,302 | 196,971 | | 357,273 | ||||||||||||
Depreciation and amortization |
158,319 | 152,522 | | 310,841 | ||||||||||||
Corporate expenses |
| | 70,726 | 70,726 | ||||||||||||
Other operating expense net |
| | (24,934 | ) | (24,934 | ) | ||||||||||
Operating income (loss) |
$ | 181,848 | $ | 9,910 | $ | (95,660 | ) | $ | 96,098 | |||||||
Share-based compensation expense |
$ | 6,553 | $ | 1,953 | $ | 273 | $ | 8,779 | ||||||||
Capital expenditures |
$ | 70,615 | $ | 68,659 | $ | | $ | 139,274 | ||||||||
Nine months ended September 30, 2009 |
|
|||||||||||||||
Revenue |
$ | 898,277 | $ | 1,036,678 | $ | | $ | 1,934,955 | ||||||||
Direct operating expenses |
440,885 | 729,798 | | 1,170,683 | ||||||||||||
Selling, general and administrative expenses |
147,839 | 200,091 | | 347,930 | ||||||||||||
Depreciation and amortization |
158,612 | 169,157 | | 327,769 | ||||||||||||
Corporate expenses |
| | 45,446 | 45,446 | ||||||||||||
Impairment charge |
| | 812,390 | 812,390 | ||||||||||||
Other operating income net |
| | 10,125 | 10,125 | ||||||||||||
Operating income (loss) |
$ | 150,941 | $ | (62,368 | ) | $ | (847,711 | ) | $ | (759,138 | ) | |||||
Share-based compensation expense |
$ | 5,971 | $ | 1,806 | $ | 611 | $ | 8,388 | ||||||||
Capital expenditures |
$ | 58,116 | $ | 55,860 | $ | | $ | 113,976 |
14
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Note 10: GUARANTOR SUBSIDIARIES
The Company and certain of the Companys direct and indirect wholly-owned domestic subsidiaries (the Guarantor Subsidiaries) fully and unconditionally guarantee on a joint and several basis certain of the outstanding indebtedness of Clear Channel Worldwide Holdings, Inc. (the Subsidiary Issuer). The following consolidating schedules present financial information on a combined basis in conformity with the SECs Regulation S-X Rule 3-10(d):
September 30, 2010 | ||||||||||||||||||||||||
(In thousands) | Parent Company |
Subsidiary Issuer |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||||
Cash and cash equivalents |
$ | | $ | | $ | 437,049 | $ | 227,661 | $ | | $ | 664,710 | ||||||||||||
Accounts receivable, net |
| | 258,609 | 473,836 | | 732,445 | ||||||||||||||||||
Intercompany receivables |
| 28,131 | 688,036 | | (716,167 | ) | | |||||||||||||||||
Other current assets |
3,079 | | 66,441 | 139,707 | | 209,227 | ||||||||||||||||||
Total Current Assets |
3,079 | 28,131 | 1,450,135 | 841,204 | (716,167 | ) | 1,606,382 | |||||||||||||||||
Property, plant and equipment, net |
| | 1,514,110 | 814,940 | | 2,329,050 | ||||||||||||||||||
Definite-lived intangibles, net |
| | 405,842 | 317,183 | | 723,025 | ||||||||||||||||||
Indefinite-lived intangibles |
| | 1,104,922 | 14,990 | | 1,119,912 | ||||||||||||||||||
Goodwill |
| | 571,932 | 290,119 | | 862,051 | ||||||||||||||||||
Due from Clear Channel Communications |
254,178 | | | | | 254,178 | ||||||||||||||||||
Intercompany notes receivable |
182,026 | 2,680,458 | 9,243 | 18,105 | (2,889,832 | ) | | |||||||||||||||||
Other assets |
2,751,330 | 1,000,038 | 1,447,445 | 88,498 | (5,095,259 | ) | 192,052 | |||||||||||||||||
Total Assets |
$ | 3,190,613 | $ | 3,708,627 | $ | 6,503,629 | $ | 2,385,039 | $ | (8,701,258 | ) | $ | 7,086,650 | |||||||||||
Accounts payable and accrued expenses |
$ | 35 | $ | 274 | $ | 135,319 | $ | 466,834 | $ | | $ | 602,462 | ||||||||||||
Intercompany notes payable |
706,832 | | | 9,335 | (716,167 | ) | | |||||||||||||||||
Deferred income |
| | 47,116 | 90,331 | | 137,447 | ||||||||||||||||||
Current portion of long-term debt |
| | 75 | 42,281 | | 42,356 | ||||||||||||||||||
Total Current Liabilities |
706,867 | 274 | 182,510 | 608,781 | (716,167 | ) | 782,265 | |||||||||||||||||
Long-term debt |
| 2,500,000 | | 24,980 | | 2,524,980 | ||||||||||||||||||
Intercompany notes payable |
7,491 | | 2,692,640 | 189,701 | (2,889,832 | ) | | |||||||||||||||||
Deferred income taxes |
225 | | 772,757 | 57,387 | | 830,369 | ||||||||||||||||||
Other long-term liabilities |
| 2,041 | 104,392 | 165,563 | | 271,996 | ||||||||||||||||||
Total shareholders equity |
2,476,030 | 1,206,312 | 2,751,330 | 1,338,627 | (5,095,259 | ) | 2,677,040 | |||||||||||||||||
Total Liabilities and Shareholders Equity |
$ | 3,190,613 | $ | 3,708,627 | $ | 6,503,629 | $ | 2,385,039 | $ | (8,701,258 | ) | $ | 7,086,650 | |||||||||||
15
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
December 31, 2009 | ||||||||||||||||||||||||
(In thousands) | Parent Company |
Subsidiary Issuer |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||||
Cash and cash equivalents |
$ | | $ | | $ | 431,105 | $ | 178,331 | $ | | $ | 609,436 | ||||||||||||
Accounts receivable, net |
| | 249,325 | 480,981 | | 730,306 | ||||||||||||||||||
Intercompany receivables |
| 4,689 | 582,554 | 20,606 | (607,849 | ) | | |||||||||||||||||
Other current assets |
2,796 | (1,935 | ) | 122,636 | 177,306 | | 300,803 | |||||||||||||||||
Total Current Assets |
2,796 | 2,754 | 1,385,620 | 857,224 | (607,849 | ) | 1,640,545 | |||||||||||||||||
Property, plant and equipment, net |
| | 1,562,256 | 878,382 | | 2,440,638 | ||||||||||||||||||
Definite-lived intangibles, net |
| | 423,935 | 375,209 | | 799,144 | ||||||||||||||||||
Indefinite-lived intangibles |
| | 1,117,568 | 14,650 | | 1,132,218 | ||||||||||||||||||
Goodwill |
| | 571,932 | 289,660 | | 861,592 | ||||||||||||||||||
Intercompany notes receivable |
182,026 | 2,700,000 | 9,243 | 18,235 | (2,909,504 | ) | | |||||||||||||||||
Due from Clear Channel Communications |
123,308 | | | | | 123,308 | ||||||||||||||||||
Other assets |
2,849,918 | 1,075,719 | 1,517,111 | 80,019 | (5,327,790 | ) | 194,977 | |||||||||||||||||
Total Assets |
$ | 3,158,048 | $ | 3,778,473 | $ | 6,587,665 | $ | 2,513,379 | $ | (8,845,143 | ) | $ | 7,192,422 | |||||||||||
Accounts payable and accrued expenses |
$ | | $ | | $ | 112,492 | $ | 501,950 | $ | | $ | 614,442 | ||||||||||||
Intercompany notes payable |
582,554 | | 25,295 | | (607,849 | ) | | |||||||||||||||||
Deferred income |
| | 38,579 | 70,999 | | 109,578 | ||||||||||||||||||
Current portion of long-term debt |
| | 77 | 46,996 | | 47,073 | ||||||||||||||||||
Total Current Liabilities |
582,554 | | 176,443 | 619,945 | (607,849 | ) | 771,093 | |||||||||||||||||
Long-term debt |
| 2,500,000 | | 61,805 | | 2,561,805 | ||||||||||||||||||
Intercompany notes payable |
7,622 | | 2,692,639 | 209,243 | (2,909,504 | ) | | |||||||||||||||||
Deferred tax liability |
225 | | 780,846 | 60,840 | | 841,911 | ||||||||||||||||||
Other long-term liabilities |
| 1,225 | 87,819 | 167,192 | | 256,236 | ||||||||||||||||||
Total shareholders equity |
2,567,647 | 1,277,248 | 2,849,918 | 1,394,354 | (5,327,790 | ) | 2,761,377 | |||||||||||||||||
Total Liabilities and Shareholders Equity |
$ | 3,158,048 | $ | 3,778,473 | $ | 6,587,665 | $ | 2,513,379 | $ | (8,845,143 | ) | $ | 7,192,422 | |||||||||||
16
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Three Months Ended September 30, 2010 | ||||||||||||||||||||||||
(In thousands) | Parent Company |
Subsidiary Issuer |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||||
Revenue |
$ | | $ | | $ | 294,703 | $ | 400,383 | $ | | $ | 695,086 | ||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Direct operating expenses |
| | 123,118 | 257,501 | | 380,619 | ||||||||||||||||||
Selling, general and administrative expenses |
| | 43,176 | 72,048 | | 115,224 | ||||||||||||||||||
Corporate expenses |
3,244 | (83 | ) | 15,249 | 7,787 | | 26,197 | |||||||||||||||||
Depreciation and amortization |
| | 49,546 | 54,287 | | 103,833 | ||||||||||||||||||
Other operating expense net |
| | (5,592 | ) | (22,080 | ) | | (27,672 | ) | |||||||||||||||
Operating income (loss) |
(3,244 | ) | 83 | 58,022 | (13,320 | ) | | 41,541 | ||||||||||||||||
Interest expense |
79 | 57,812 | 1,367 | 1,018 | | 60,276 | ||||||||||||||||||
Interest income on debt with Clear Channel Communications |
| | 4,800 | | | 4,800 | ||||||||||||||||||
Intercompany interest income |
3,535 | 58,004 | | 245 | (61,784 | ) | | |||||||||||||||||
Intercompany interest expense |
119 | | 61,193 | 472 | (61,784 | ) | | |||||||||||||||||
Equity in earnings (loss) of nonconsolidated affiliates |
(34,952 | ) | (23,518 | ) | (30,186 | ) | (663 | ) | 88,656 | (663 | ) | |||||||||||||
Other income (expense) net |
| | (48 | ) | 1,593 | | 1,545 | |||||||||||||||||
Income (loss) before income taxes |
(34,859 | ) | (23,243 | ) | (29,972 | ) | (13,635 | ) | 88,656 | (13,053 | ) | |||||||||||||
Income tax benefit (expense) |
(35 | ) | 225 | (4,981 | ) | (14,038 | ) | | (18,829 | ) | ||||||||||||||
Consolidated net income (loss) |
(34,894 | ) | (23,018 | ) | (34,953 | ) | (27,673 | ) | 88,656 | (31,882 | ) | |||||||||||||
Amount attributable to noncontrolling interest |
| | (1 | ) | 3,013 | | 3,012 | |||||||||||||||||
Net income (loss) attributable to the Company |
$ | (34,894 | ) | $ | (23,018 | ) | $ | (34,952 | ) | $ | (30,686 | ) | $ | 88,656 | $ | (34,894 | ) | |||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||||||||||
Foreign currency translation adjustments |
| | | 106,902 | | 106,902 | ||||||||||||||||||
Foreign currency reclassification adjustment |
| | | 2,565 | | 2,565 | ||||||||||||||||||
Unrealized loss on marketable securities |
| | | (394 | ) | | (394 | ) | ||||||||||||||||
Equity in subsidiary comprehensive income |
102,031 | 94,506 | 102,031 | | (298,568 | ) | | |||||||||||||||||
Comprehensive income (loss) |
$ | 67,137 | $ | 71,488 | $ | 67,079 | $ | 78,387 | $ | (209,912 | ) | $ | 74,179 | |||||||||||
Amount attributable to noncontrolling interest |
| | | 7,042 | | 7,042 | ||||||||||||||||||
Comprehensive income (loss) attributable to the Company |
$ | 67,137 | $ | 71,488 | $ | 67,079 | $ | 71,345 | $ | (209,912 | ) | $ | 67,137 | |||||||||||
17
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Three Months Ended September 30, 2009 | ||||||||||||||||||||||||
(In thousands) | Parent Company |
Subsidiary Issuer |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||||
Revenue |
$ | | $ | | $ | 279,818 | $ | 380,804 | $ | | $ | 660,622 | ||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Direct operating expenses |
| | 129,076 | 269,690 | | 398,766 | ||||||||||||||||||
Selling, general and administrative expenses |
| | 40,770 | 68,054 | | 108,824 | ||||||||||||||||||
Corporate expenses |
4,242 | | 7,971 | 3,334 | | 15,547 | ||||||||||||||||||
Depreciation and amortization |
| | 49,988 | 61,065 | | 111,053 | ||||||||||||||||||
Other operating income (expense) net |
| | 1,776 | (616 | ) | | 1,160 | |||||||||||||||||
Operating income (loss) |
(4,242 | ) | | 53,789 | (21,955 | ) | | 27,592 | ||||||||||||||||
Interest expense |
86 | | 36,705 | 1,117 | | 37,908 | ||||||||||||||||||
Interest income on debt with Clear Channel Communications |
| | 133 | | | 133 | ||||||||||||||||||
Intercompany interest income |
2,634 | 422 | 280 | 357 | (3,693 | ) | | |||||||||||||||||
Intercompany interest expense |
257 | | 2,734 | 702 | (3,693 | ) | | |||||||||||||||||
Loss on marketable securities |
| | | (11,315 | ) | | (11,315 | ) | ||||||||||||||||
Equity in earnings (loss) of nonconsolidated affiliates |
(33,095 | ) | (34,428 | ) | (29,153 | ) | (2,046 | ) | 96,676 | (2,046 | ) | |||||||||||||
Other income (expense) net |
| | (32 | ) | 524 | | 492 | |||||||||||||||||
Income (loss) before income taxes |
(35,046 | ) | (34,006 | ) | (14,422 | ) | (36,254 | ) | 96,676 | (23,052 | ) | |||||||||||||
Income tax benefit (expense) |
670 | (278 | ) | (18,673 | ) | 7,282 | | (10,999 | ) | |||||||||||||||
Consolidated net income (loss) |
(34,376 | ) | (34,284 | ) | (33,095 | ) | (28,972 | ) | 96,676 | (34,051 | ) | |||||||||||||
Amount attributable to noncontrolling interest |
| | | 325 | | 325 | ||||||||||||||||||
Net income (loss) attributable to the Company |
$ | (34,376 | ) | $ | (34,284 | ) | $ | (33,095 | ) | $ | (29,297 | ) | $ | 96,676 | $ | (34,376 | ) | |||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||||||||||
Foreign currency translation adjustments |
| | | 47,637 | | 47,637 | ||||||||||||||||||
Foreign currency reclassification adjustment |
| | | 521 | | 521 | ||||||||||||||||||
Unrealized loss on marketable securities |
| | | (2,165 | ) | | (2,165 | ) | ||||||||||||||||
Reclassification adjustments |
| | | 11,315 | | 11,315 | ||||||||||||||||||
Equity in subsidiary comprehensive income |
54,327 | 53,436 | 54,327 | | (162,090 | ) | | |||||||||||||||||
Comprehensive income (loss) |
$ | 19,951 | $ | 19,152 | $ | 21,232 | $ | 28,011 | $ | (65,414 | ) | $ | 22,932 | |||||||||||
Amount attributable to noncontrolling interest |
| | | 2,981 | | 2,981 | ||||||||||||||||||
Comprehensive income (loss) attributable to the Company |
$ | 19,951 | $ | 19,152 | $ | 21,232 | $ | 25,030 | $ | (65,414 | ) | $ | 19,951 | |||||||||||
18
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||
(In thousands) | Parent Company |
Subsidiary Issuer |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||||
Revenue |
$ | | $ | | $ | 814,146 | $ | 1,191,115 | $ | | $ | 2,005,261 | ||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Direct operating expenses |
| | 365,214 | 780,175 | | 1,145,389 | ||||||||||||||||||
Selling, general and administrative expenses |
| | 135,876 | 221,397 | | 357,273 | ||||||||||||||||||
Corporate expenses |
10,144 | 452 | 41,968 | 18,162 | | 70,726 | ||||||||||||||||||
Depreciation and amortization |
| | 147,559 | 163,282 | | 310,841 | ||||||||||||||||||
Other operating expense net |
| | (3,625 | ) | (21,309 | ) | | (24,934 | ) | |||||||||||||||
Operating income (loss) |
(10,144 | ) | (452 | ) | 119,904 | (13,210 | ) | | 96,098 | |||||||||||||||
Interest expense |
328 | 172,874 | 2,653 | 3,134 | | 178,989 | ||||||||||||||||||
Interest income on debt with Clear Channel Communications |
| | 12,019 | | | 12,019 | ||||||||||||||||||
Intercompany interest income |
10,626 | 173,749 | | 738 | (185,113 | ) | | |||||||||||||||||
Intercompany interest expense |
361 | | 183,047 | 1,705 | (185,113 | ) | | |||||||||||||||||
Equity in earnings (loss) of nonconsolidated affiliates |
(91,674 | ) | (49,446 | ) | (49,751 | ) | (1,279 | ) | 190,688 | (1,462 | ) | |||||||||||||
Other expense net |
| | (139 | ) | (3,308 | ) | | (3,447 | ) | |||||||||||||||
Income (loss) before income taxes |
(91,881 | ) | (49,023 | ) | (103,667 | ) | (21,898 | ) | 190,688 | (75,781 | ) | |||||||||||||
Income tax benefit (expense) |
78 | 526 | 11,992 | (19,980 | ) | (7,384 | ) | |||||||||||||||||
Consolidated net income (loss) |
(91,803 | ) | (48,497 | ) | (91,675 | ) | (41,878 | ) | 190,688 | (83,165 | ) | |||||||||||||
Amount attributable to noncontrolling interest |
| | (1 | ) | 8,639 | | 8,638 | |||||||||||||||||
Net income (loss) attributable to the Company |
$ | (91,803 | ) | $ | (48,497 | ) | $ | (91,674 | ) | $ | (50,517 | ) | $ | 190,688 | $ | (91,803 | ) | |||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||||||||||
Foreign currency translation adjustments |
| 3,796 | | (3,483 | ) | | 313 | |||||||||||||||||
Foreign currency reclassification adjustment |
| | | 1,424 | | 1,424 | ||||||||||||||||||
Unrealized loss on marketable securities |
| | | (5,343 | ) | | (5,343 | ) | ||||||||||||||||
Equity in subsidiary comprehensive income |
(6,914 | ) | (15,076 | ) | (6,914 | ) | | 28,904 | | |||||||||||||||
Comprehensive income (loss) |
$ | (98,717 | ) | $ | (59,777 | ) | $ | (98,588 | ) | $ | (57,919 | ) | $ | 219,592 | $ | (95,409 | ) | |||||||
Amount attributable to noncontrolling interest |
| | | 3,308 | | 3,308 | ||||||||||||||||||
Comprehensive income (loss) attributable to the Company |
$ | (98,717 | ) | $ | (59,777 | ) | $ | (98,588 | ) | $ | (61,227 | ) | $ | 219,592 | $ | (98,717 | ) | |||||||
19
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Nine Months Ended September 30, 2009 | ||||||||||||||||||||||||
(In thousands) | Parent Company |
Subsidiary Issuer |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||||
Revenue |
$ | | $ | | $ | 806,512 | $ | 1,128,443 | $ | | $ | 1,934,955 | ||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Direct operating expenses |
| | 389,734 | 780,949 | | 1,170,683 | ||||||||||||||||||
Selling, general and administrative expenses |
| | 127,896 | 220,034 | | 347,930 | ||||||||||||||||||
Corporate expenses |
10,876 | | 24,746 | 9,824 | | 45,446 | ||||||||||||||||||
Depreciation and amortization |
| | 147,279 | 180,490 | | 327,769 | ||||||||||||||||||
Impairment charges |
| | 691,500 | 120,890 | | 812,390 | ||||||||||||||||||
Other operating income net |
| | 7,045 | 3,080 | | 10,125 | ||||||||||||||||||
Operating loss |
(10,876 | ) | | (567,598 | ) | (180,664 | ) | | (759,138 | ) | ||||||||||||||
Interest expense |
323 | | 110,732 | 3,937 | | 114,992 | ||||||||||||||||||
Interest income on debt with Clear Channel Communications |
| | 358 | | | 358 | ||||||||||||||||||
Intercompany interest income |
7,993 | 1,149 | 807 | 906 | (10,855 | ) | | |||||||||||||||||
Intercompany interest expense |
649 | | 8,250 | 1,956 | (10,855 | ) | | |||||||||||||||||
Loss on marketable securities |
| | | (11,315 | ) | | (11,315 | ) | ||||||||||||||||
Equity in earnings (loss) of nonconsolidated affiliates |
(808,882 | ) | (163,381 | ) | (221,534 | ) | (25,697 | ) | 1,193,400 | (26,094 | ) | |||||||||||||
Other expense net |
| | (305 | ) | (4,983 | ) | | (5,288 | ) | |||||||||||||||
Income (loss) before income taxes |
(812,737 | ) | (162,232 | ) | (907,254 | ) | (227,646 | ) | 1,193,400 | (916,469 | ) | |||||||||||||
Income tax benefit (expense) |
1,383 | (807 | ) | 98,755 | 2,371 | | 101,702 | |||||||||||||||||
Consolidated net income (loss) |
(811,354 | ) | (163,039 | ) | (808,499 | ) | (225,275 | ) | 1,193,400 | (814,767 | ) | |||||||||||||
Amount attributable to noncontrolling interest |
| | | (3,413 | ) | | (3,413 | ) | ||||||||||||||||
Net income (loss) attributable to the Company |
$ | (811,354 | ) | $ | (163,039 | ) | $ | (808,499 | ) | $ | (221,862 | ) | $ | 1,193,400 | $ | (811,354 | ) | |||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||||||||||
Foreign currency translation adjustments |
| | | 116,553 | | 116,553 | ||||||||||||||||||
Foreign currency reclassification adjustment |
| | | 8 | | 8 | ||||||||||||||||||
Unrealized loss on marketable securities |
| | | (11,315 | ) | | (11,315 | ) | ||||||||||||||||
Reclassification adjustments |
| | | 11,315 | | 11,315 | ||||||||||||||||||
Equity in subsidiary comprehensive income |
109,559 | 79,593 | 109,559 | | (298,711 | ) | | |||||||||||||||||
Comprehensive income (loss) |
$ | (701,795 | ) | $ | (83,446 | ) | $ | (698,940 | ) | $ | (105,301 | ) | $ | 894,689 | $ | (694,793 | ) | |||||||
Amount attributable to noncontrolling interest |
| | | 7,002 | | 7,002 | ||||||||||||||||||
Comprehensive income (loss) attributable to the Company |
$ | (701,795 | ) | $ | (83,446 | ) | $ | (698,940 | ) | $ | (112,303 | ) | $ | 894,689 | $ | (701,795 | ) | |||||||
20
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||
(In thousands) | Parent Company |
Subsidiary Issuer |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||||||
Consolidated net income (loss) |
$ | (91,803 | ) | $ | (48,497 | ) | $ | (91,675 | ) | $ | (41,878 | ) | $ | 190,688 | $ | (83,165 | ) | |||||||
Reconciling items: |
||||||||||||||||||||||||
Depreciation and amortization |
| | 147,559 | 163,282 | | 310,841 | ||||||||||||||||||
Deferred taxes |
| | (7,970 | ) | (3,752 | ) | | (11,722 | ) | |||||||||||||||
Provision for doubtful accounts |
| | 481 | 4,368 | | 4,849 | ||||||||||||||||||
Loss on sale of operating assets |
| | 3,625 | 21,309 | | 24,934 | ||||||||||||||||||
Other reconciling items net |
91,674 | 53,242 | 56,381 | 5,050 | (190,688 | ) | 15,659 | |||||||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||||||
Increase in accounts receivable |
| | (9,791 | ) | (10,483 | ) | | (20,274 | ) | |||||||||||||||
(Increase) decrease in Federal income taxes receivable |
774 | (1,502 | ) | 50,136 | 1,550 | | 50,958 | |||||||||||||||||
Increase in deferred income |
| | 9,172 | 20,848 | | 30,020 | ||||||||||||||||||
Increase (decrease) in accounts payable, accrued expenses and other liabilities |
| 816 | 39,649 | (18,126 | ) | | 22,339 | |||||||||||||||||
Changes in other operating assets and liabilities, net of effects of acquisitions and dispositions |
(1,022 | ) | (159 | ) | 6,960 | 18,916 | | 24,695 | ||||||||||||||||
Net cash provided by (used for) operating activities |
(377 | ) | 3,900 | 204,527 | 161,084 | | 369,134 | |||||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||||||
Purchases of property, plant and equipment |
| | (65,908 | ) | (73,366 | ) | | (139,274 | ) | |||||||||||||||
Acquisition of operating assets, net of cash acquired |
| | (715 | ) | | | (715 | ) | ||||||||||||||||
Equity contributions to subsidiaries |
| | (331 | ) | | 331 | | |||||||||||||||||
Decrease (increase) in intercompany notes receivable net |
| 19,542 | | 130 | (19,672 | ) | | |||||||||||||||||
Dividends from subsidiaries |
| | 107 | | (107 | ) | | |||||||||||||||||
Change in other net |
| | 3,050 | 1,712 | | 4,762 | ||||||||||||||||||
Net cash provided by (used for) investing activities |
| 19,542 | (63,797 | ) | (71,524 | ) | (19,448 | ) | (135,227 | ) | ||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||||
Draws on credit facilities |
| | | 3,916 | | 3,916 | ||||||||||||||||||
Payments on credit facilities |
| | (3 | ) | (42,251 | ) | | (42,254 | ) | |||||||||||||||
Proceeds from long-term debt |
| | | 6,844 | | 6,844 | ||||||||||||||||||
Payments on long-term debt |
| | | (12,425 | ) | | (12,425 | ) | ||||||||||||||||
Net transfers to Clear Channel Communications |
(130,870 | ) | | | | | (130,870 | ) | ||||||||||||||||
Intercompany funding |
130,255 | (23,442 | ) | (134,782 | ) | 27,969 | | | ||||||||||||||||
Increase (decrease) in intercompany notes payable net |
(130 | ) | | | (19,542 | ) | 19,672 | | ||||||||||||||||
Dividends declared and paid |
| | | (107 | ) | 107 | | |||||||||||||||||
Equity contributions from parent |
| | | 331 | (331 | ) | | |||||||||||||||||
Change in other net |
1,122 | | (1 | ) | (5,334 | ) | | (4,213 | ) | |||||||||||||||
Net cash provided by (used for) financing activities |
377 | (23,442 | ) | (134,786 | ) | (40,599 | ) | 19,448 | (179,002 | ) | ||||||||||||||
Effect of exchange rate changes on cash |
| | | 369 | | 369 | ||||||||||||||||||
Net increase in cash and cash equivalents |
| | 5,944 | 49,330 | | 55,274 | ||||||||||||||||||
Cash and cash equivalents at beginning of period |
| | 431,105 | 178,331 | | 609,436 | ||||||||||||||||||
Cash and cash equivalents at end of period |
$ | | $ | | $ | 437,049 | $ | 227,661 | $ | | $ | 664,710 | ||||||||||||
21
Table of Contents
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Nine Months Ended September 30, 2009 | ||||||||||||||||||||||||
(In thousands) | Parent Company |
Subsidiary Issuer |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||||||
Consolidated net income (loss) |
$ | (811,354 | ) | $ | (163,039 | ) | $ | (808,499 | ) | $ | (225,275 | ) | $ | 1,193,400 | $ | (814,767 | ) | |||||||
Reconciling items: |
||||||||||||||||||||||||
Depreciation and amortization |
| | 147,279 | 180,490 | | 327,769 | ||||||||||||||||||
Impairment charges |
| | 691,500 | 120,890 | | 812,390 | ||||||||||||||||||
Deferred tax expense (benefit) |
60 | | (111,429 | ) | (16,508 | ) | | (127,877 | ) | |||||||||||||||
Provision for doubtful accounts |
| | 2,600 | 6,459 | | 9,059 | ||||||||||||||||||
Gain on sale of operating assets |
| | (7,045 | ) | (3,080 | ) | (10,125 | ) | ||||||||||||||||
Other reconciling items net |
808,882 | 163,381 | 225,959 | 43,755 | (1,193,400 | ) | 48,577 | |||||||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||||||
Decrease in accounts receivable |
| | 9,944 | 68,340 | | 78,284 | ||||||||||||||||||
Increase in deferred income |
| | 7,487 | 14,922 | | 22,409 | ||||||||||||||||||
Increase (decrease) in accounts payable, accrued expenses and other liabilities |
186 | 48 | (3,941 | ) | (39,388 | ) | | (43,095 | ) | |||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions |
(3,059 | ) | (665 | ) | 11,389 | (40,407 | ) | | (32,742 | ) | ||||||||||||||
Net cash provided by (used for) operating activities |
(5,285 | ) | (275 | ) | 165,244 | 110,198 | | 269,882 | ||||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||||||
Purchases of property, plant and equipment |
| | (55,006 | ) | (58,970 | ) | | (113,976 | ) | |||||||||||||||
Acquisition of operating assets, net of cash acquired |
| | (5,015 | ) | (110 | ) | | (5,125 | ) | |||||||||||||||
Equity contributions to subsidiaries |
| | (58 | ) | | 58 | | |||||||||||||||||
Change in other net |
(81 | ) | | 7,539 | 20,775 | (2,236 | ) | 25,997 | ||||||||||||||||
Net cash used for investing activities |
(81 | ) | | (52,540 | ) | (38,305 | ) | (2,178 | ) | (93,104 | ) | |||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||||
Draws on credit facilities |
| | | 6,508 | | 6,508 | ||||||||||||||||||
Payments on credit facilities |
| | (976 | ) | (2,808 | ) | | (3,784 | ) | |||||||||||||||
Payments on long-term debt |
| | | (2,191 | ) | | (2,191 | ) | ||||||||||||||||
Net transfers from Clear Channel Communications |
(86,309 | ) | | | | | (86,309 | ) | ||||||||||||||||
Intercompany funding |
91,711 | 275 | (101,085 | ) | 9,099 | | | |||||||||||||||||
Dividends declared and paid |
| | | (2,236 | ) | 2,236 | | |||||||||||||||||
Payments for purchase of noncontrolling interest |
| | | (25,154 | ) | | (25,154 | ) | ||||||||||||||||
Change in other net |
(36 | ) | | | 58 | (58 | ) | (36 | ) | |||||||||||||||
Net cash provided by (used for) financing activities |
5,366 | 275 | (102,061 | ) | (16,724 | ) | 2,178 | (110,966 | ) | |||||||||||||||
Effect of exchange rate changes on cash |
| | | 4,768 | | 4,768 | ||||||||||||||||||
Net increase in cash and cash equivalents |
| | 10,643 | 59,937 | | 70,580 | ||||||||||||||||||
Cash and cash equivalents at beginning of period |
| | (14,800 | ) | 109,612 | | 94,812 | |||||||||||||||||
Cash and cash equivalents at end of period |
$ | | $ | | $ | (4,157 | ) | $ | 169,549 | $ | | $ | 165,392 | |||||||||||
22
Table of Contents
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Format of Presentation
Managements discussion and analysis of our results of operations and financial condition should be read in conjunction with the consolidated financial statements and related footnotes. Our discussion is presented on both a consolidated and segmented basis. Our reportable operating segments are Americas outdoor advertising (Americas) and International outdoor advertising (International).
We manage our operating segments primarily focusing on their operating income, while Corporate expenses, Other operating income (expense) net, Interest expense, Equity in earnings (loss) of nonconsolidated affiliates, Other income (expense) net and Income tax benefit (expense) are managed on a total company basis and are, therefore, included only in our discussion of consolidated results.
Executive Summary
The key highlights of our business for the three and nine months ended September 30, 2010 are summarized below:
| Consolidated revenue increased $34.5 million and $70.3 million for the three and nine months ended September 30, 2010, respectively, compared to the same periods of 2009, primarily as a result of improved economic conditions throughout the first nine months of 2010. |
| Americas revenue increased $20.7 million and $29.7 million for the three and nine months ended September 30, 2010, respectively, compared to the same periods of 2009, driven by increases in revenue across our advertising inventory, particularly digital. |
| International revenue increased $13.7 million for the three months ended September 30, 2010, compared to the same period of 2009, primarily as a result of revenue growth from all of our advertising inventory categories, particularly street furniture, and across most countries, partially offset by a decrease from movements in foreign exchange of $12.5 million. Revenue increased $40.6 million for the nine months ended September 30, 2010 compared to the same period of 2009, primarily as a result of revenue growth from street furniture across most countries and included a $3.4 million increase from movements in foreign exchange. |
| We received Federal income tax refunds of $51.0 million during the third quarter of 2010. |
| On October 15, 2010, we transferred our interest in our Branded Cities operations to our joint venture partner, The Ellman Companies. The long-lived tangible and intangible assets of the Branded Cities operations were transferred for less than their carrying values in connection with this transaction and, as a result, we recorded a non-cash charge in the third quarter of 2010 of approximately $23.6 million in Other operating income (expense) net to present these assets at their estimated fair values as of September 30, 2010. |
Certain Indenture EBITDA Adjustments
The indenture governing the Series B Senior Notes issued by our subsidiary, Clear Channel Worldwide Holdings, Inc., allows us to adjust the calculation of our adjusted EBITDA (as calculated in accordance with the indenture) for certain charges. These charges include restructuring costs of $2.5 million and $18.3 million for the three and nine months ended September 30, 2010. In addition, certain other charges, including costs related to the closure and/or consolidation of facilities, retention charges, systems establishment costs and consulting fees incurred in connection with any of the foregoing, among other items, are also adjustments to the calculation of our adjusted EBITDA. For the three and nine months ended September 30, 2010, our adjusted EBITDA calculation included adjustments for an additional $2.1 million and $4.1 million, respectively. See SOURCES OF CAPITAL below for a description of the calculation of our adjusted EBITDA pursuant to the indenture.
23
Table of Contents
RESULTS OF OPERATIONS
Consolidated Results of Operations
The comparison of the three and nine months ended September 30, 2010 to the three and nine months ended September 30, 2009, respectively, is as follows:
(In thousands) | Three Months Ended September 30, |
% Change |
Nine Months Ended September 30, |
% Change |
||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||
Revenue |
$ | 695,086 | $ | 660,622 | 5 | % | $ | 2,005,261 | $ | 1,934,955 | 4 | % | ||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Direct operating expenses |
380,619 | 398,766 | (5 | %) | 1,145,389 | 1,170,683 | (2 | %) | ||||||||||||||||
Selling, general and administrative expenses |
115,224 | 108,824 | 6 | % | 357,273 | 347,930 | 3 | % | ||||||||||||||||
Corporate expenses |
26,197 | 15,547 | 69 | % | 70,726 | 45,446 | 56 | % | ||||||||||||||||
Depreciation and amortization |
103,833 | 111,053 | (7 | %) | 310,841 | 327,769 | (5 | %) | ||||||||||||||||
Impairment charges |
| | | 812,390 | ||||||||||||||||||||
Other operating income (expense) - net |
(27,672 | ) | 1,160 | (24,934 | ) | 10,125 | ||||||||||||||||||
Operating income (loss) |
41,541 | 27,592 | 96,098 | (759,138 | ) | |||||||||||||||||||
Interest expense |
60,276 | 37,908 | 178,989 | 114,992 | ||||||||||||||||||||
Interest income on debt with Clear Channel Communications |
4,800 | 133 | 12,019 | 358 | ||||||||||||||||||||
Loss on marketable securities |
| (11,315 | ) | | (11,315 | ) | ||||||||||||||||||
Equity in loss of nonconsolidated affiliates |
(663 | ) | (2,046 | ) | (1,462 | ) | (26,094 | ) | ||||||||||||||||
Other income (expense) - net |
1,545 | 492 | (3,447 | ) | (5,288 | ) | ||||||||||||||||||
Loss before income taxes |
(13,053 | ) | (23,052 | ) | (75,781 | ) | (916,469 | ) | ||||||||||||||||
Income tax benefit (expense) |
(18,829 | ) | (10,999 | ) | (7,384 | ) | 101,702 | |||||||||||||||||
Consolidated net loss |
(31,882 | ) | (34,051 | ) | (83,165 | ) | $ | (814,767 | ) | |||||||||||||||
Amount attributable to noncontrolling interest |
3,012 | 325 | 8,638 | (3,413 | ) | |||||||||||||||||||
Net loss attributable to the Company |
$ | (34,894 | ) | $ | (34,376 | ) | $ | (91,803 | ) | $ | (811,354 | ) | ||||||||||||
Consolidated Revenue
Our consolidated revenue increased $34.5 million during the third quarter of 2010 as compared to the third quarter of 2009. Americas revenue increased $20.7 million, driven by revenue increases across our advertising inventory, particularly digital. Our International revenue increased $13.7 million, primarily due to revenue growth from all of our advertising inventory categories, particularly street furniture, and across most countries, partially offset by decreases of $12.5 million from movements in foreign exchange.
Our consolidated revenue increased $70.3 million during the first nine months of 2010 as compared to the same period of 2009. Americas revenue increased $29.7 million, driven by revenue increases across our advertising inventory, particularly digital. Our International revenue increased $40.6 million, primarily due to revenue growth from street furniture across most countries, and included a $3.4 million increase from movements in foreign exchange.
Consolidated Direct Operating Expenses
Our direct operating expenses decreased $18.1 million during the third quarter of 2010 as compared to the third quarter of 2009. Americas direct operating expenses decreased $3.3 million, primarily as a result of the disposition of our taxi advertising business, partially offset by an increase in site lease expenses associated with the increase in revenue. Direct operating expenses in our International segment decreased $14.8 million, primarily as a result of a $9.4 million decrease from movements in foreign exchange in addition to decreased site lease expenses associated with cost savings from our restructuring program.
24
Table of Contents
Our direct operating expenses decreased $25.3 million during the first nine months of 2010 as compared to the same period of 2009. Americas direct operating expenses decreased $13.3 million, primarily as a result of the disposition of our taxi advertising business, partially offset by an increase in site lease expenses associated with the increase in revenue. Direct operating expenses in our International segment decreased $12.0 million, primarily as a result of decreased site lease expenses associated with cost savings from our restructuring program, partially offset by a $1.2 million increase from movements in foreign exchange.
Selling, General and Administrative (SG&A) Expenses
Our SG&A expenses increased $6.4 million during the third quarter of 2010 as compared to the same period of 2009. SG&A expenses increased $4.1 million in our Americas segment, primarily as a result of increased bonus and commission expenses associated with the increase in revenue. SG&A expenses increased $2.3 million in International, primarily from increased selling costs associated with the increase in revenue, partially offset by a $2.5 million decrease from movements in foreign exchange.
Our SG&A expenses increased $9.3 million during the first nine months of 2010 as compared to the same period of 2009. SG&A expenses increased $12.5 million in our Americas segment, primarily as a result of the unfavorable impact of litigation in addition to an increase in selling and marketing costs associated with the increase in revenue. Our International SG&A expenses decreased $3.1 million, primarily as a result of cost savings from our restructuring program as well as a decrease in business tax related to a change in French tax law.
Corporate Expenses
Corporate expenses increased $10.7 million and $25.3 million during the three and nine months ended September 30, 2010, respectively, as compared to the same periods of 2009, primarily due to increases in bonus expense from improved operating performance compared to the prior year and increases related to headcount from centralization efforts and the expansion of corporate capabilities.
Depreciation and Amortization
Depreciation and amortization decreased $7.2 million and $16.9 million during the third quarter and first nine months of 2010, respectively, compared to the same periods of 2009, primarily as a result of decreased amortization in our International segment in 2010 related to assets that became fully amortized during 2009.
Other Operating Income (Expense) - Net
Other operating expenses were $27.7 million and $24.9 million for the three and nine months ended September 30, 2010, respectively, primarily due to a $23.6 million non-cash charge recorded as of September 30, 2010 as a result of the transfer of our interest in our Branded Cities business, and a $3.7 million loss on the sale of our outdoor advertising business in India.
Other operating income for the nine months ended September 30, 2009 was $10.1 million and primarily related to a gain of $4.4 million on the sale of International assets and a gain of $3.7 million on the sale of Americas assets.
Interest Expense
Interest expense increased $22.4 million and $64.0 million during the three and nine months ended September 30, 2010, respectively, as compared to the same periods of 2009. The increase was primarily attributable to the issuance by our subsidiary, Clear Channel Worldwide Holdings, Inc., of $2.5 billion aggregate principal amount of senior notes in December 2009, which bear interest at a fixed rate of 9.25% per annum. The senior notes were issued at a higher interest rate than the $2.5 billion note to Clear Channel Communications, which was prepaid and retired in December 2009.
Loss on Marketable Securities
The loss on marketable securities of $11.3 million during the three and nine months ended September 30, 2009 relates to an impairment of certain available-for-sale securities.
Income Tax Benefit (Expense)
Our operations are included in a consolidated income tax return filed by CC Media Holdings, Inc. (CC Media Holdings). However, for our financial statements, our provision for income taxes was computed on the basis that we file separate consolidated Federal income tax returns with our subsidiaries.
25
Table of Contents
Income tax expense of $18.8 million and $7.4 million was recorded for the three months and nine months ended September 30, 2010, respectively, resulting in effective tax rates of (144.3%) and (9.7%) for those periods, respectively. The 2010 effective rates were impacted primarily as a result of our inability to benefit from tax losses in certain foreign jurisdictions due to the uncertainty of the ability to utilize those losses in future years. In addition, during the three months ended September 30, 2010, we recorded a valuation allowance of $13.4 million against deferred tax assets in foreign jurisdictions due to the uncertainty of the ability to realize those assets in future periods.
Income tax expense of $11.0 million and income tax benefits of $101.7 million were recorded for the three months and nine months ended September 30, 2009, respectively, resulting in effective tax rates of (47.7%) and 11.1% for those periods, respectively. The 2009 effective tax rates were primarily impacted by the impairment charge on goodwill. In addition, we recorded deferred tax valuation allowances due the uncertainty of our ability to utilize Federal and foreign tax losses at that time.
Americas Results of Operations
Disposition of Taxi Business
On December 31, 2009, our subsidiary Clear Channel Outdoor, Inc. disposed of Clear Channel Taxi Media, LLC (Taxis), our taxi advertising business. For the three months ended September 30, 2009, Taxis contributed $9.8 million in revenue, $9.6 million in direct operating expenses and $2.4 million in SG&A expenses. For the nine months ended September 30, 2009, Taxis contributed $29.5 million in revenue, $29.5 million in direct operating expenses and $7.7 million in SG&A expenses.
Our Americas operating results were as follows:
(In thousands) |
Three Months
Ended September 30, |
% Change |
Nine Months Ended September 30, |
% Change |
||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||
Revenue |
$ | 333,269 | $ | 312,537 | 7 | % | $ | 928,015 | $ | 898,277 | 3 | % | ||||||||||||
Direct operating expenses |
143,940 | 147,250 | (2 | %) | 427,546 | 440,885 | (3 | %) | ||||||||||||||||
SG&A expenses |
51,750 | 47,602 | 9 | % | 160,302 | 147,839 | 8 | % | ||||||||||||||||
Depreciation and amortization |
53,139 | 54,102 | (2 | %) | 158,319 | 158,612 | (0 | %) | ||||||||||||||||
Operating income |
$ | 84,440 | $ | 63,583 | 33 | % | $ | 181,848 | $ | 150,941 | 20 | % | ||||||||||||
Three Months
Americas revenue increased $20.7 million during the third quarter of 2010 compared to the same period of 2009 as a result of increased revenue across our advertising inventory, particularly digital. The increase was driven by increases in both occupancy and rate. Partially offsetting the revenue increase was the decrease in revenue related to the sale of Taxis.
Direct operating expenses decreased $3.3 million during the third quarter of 2010 compared to the same period of 2009, due to the disposition of Taxis. Offsetting the decrease was a $5.6 million increase in site-lease expenses associated with the increase in revenue. SG&A expenses increased $4.1 million during the third quarter of 2010 compared to the same period of 2009 primarily as a result of increased bonus and commission expenses associated with the increase in revenue, partially offset by the disposition of Taxis.
Nine Months
Americas revenue increased $29.7 million during the first nine months of 2010 compared to the same period of 2009 as a result of increased revenue across our advertising inventory, particularly digital. The increase was driven by increases in both occupancy and rate. Partially offsetting the revenue increase was the decrease in revenue related to the sale of Taxis.
Direct operating expenses decreased $13.3 million during the first nine months of 2010 compared to the same period of 2009. The decline in direct operating expenses was due to the disposition of Taxis, partially offset by a $16.9 million increase in site-lease expenses associated with the increase in revenue. SG&A expenses increased $12.5 million during the first nine months of 2010 compared to the same period of 2009 as a result of a $5.3 million increase primarily related to the unfavorable impact of litigation, a $4.4 million increase in consulting costs and a $6.0 million increase primarily due to bonus and commission expenses associated with the increase in revenue, partially offset by the disposition of Taxis.
26
Table of Contents
International Results of Operations
Our International operating results were as follows:
(In thousands) |
Three Months
Ended September 30, |
% Change |
Nine Months Ended September 30, |
% Change |
||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||
Revenue |
$ | 361,817 | $ | 348,085 | 4 | % | $ | 1,077,246 | $ | 1,036,678 | 4 | % | ||||||||||||
Direct operating expenses |
236,679 | 251,516 | (6 | %) | 717,843 | 729,798 | (2 | %) | ||||||||||||||||
SG&A expenses |
63,474 | 61,222 | 4 | % | 196,971 | 200,091 | (2 | %) | ||||||||||||||||
Depreciation and amortization |
50,694 | 56,951 | (11 | %) | 152,522 | 169,157 | (10 | %) | ||||||||||||||||
Operating income (loss) |
$ | 10,970 | $ | (21,604 | ) | 151 | % | $ | 9,910 | $ | (62,368 | ) | 116 | % | ||||||||||
Three Months
International revenue increased $13.7 million during the third quarter of 2010 compared to the same period of 2009. Revenue growth from all of our advertising inventory categories, particularly street furniture, and across most countries was partially offset by the exit from the business in Greece. Foreign exchange movements negatively impacted revenues by $12.5 million.
Direct operating expenses decreased $14.8 million during the third quarter of 2010 compared to the same period of 2009, primarily from a $9.4 million decrease from movements in foreign exchange and a $4.7 million decline in site-lease expenses as a result of cost savings from our restructuring program and the exit from the business in Greece. SG&A expenses increased $2.3 million during the third quarter of 2010 compared to the same period of 2009 primarily from increased selling costs associated with the increase in revenue, partially offset by a $2.5 million decrease from movements in foreign exchange.
Depreciation and amortization decreased $6.3 million during the third quarter of 2010 compared to the same period of 2009 primarily as a result of assets that became fully amortized during 2009.
Nine Months
International revenue increased $40.6 million during the first nine months of 2010 compared to the same period of 2009, primarily as a result of revenue growth from street furniture across most countries and included a $3.4 million increase from movements in foreign exchange. Partially offsetting the increase was the exit from businesses in Greece and India.
Direct operating expenses decreased $12.0 million during the first nine months of 2010 compared to the same period of 2009, primarily as a result of a $16.6 million decline in site-lease expenses associated with cost savings from our restructuring program and the exit from the business in Greece, partially offset by a $1.2 million increase from movements in foreign exchange. SG&A expenses decreased $3.1 million during the first nine months of 2010 compared to the same period of 2009, primarily as a result of a $4.5 million decrease in business tax related to a change in French tax law, partially offset by higher compensation expense associated with the increase in revenue.
Depreciation and amortization decreased $16.6 million during the first nine months of 2010 compared to the same period of 2009 primarily as a result of assets that became fully amortized during 2009.
27
Table of Contents
Reconciliation of Segment Operating Income (Loss) to Consolidated Operating Income (Loss)
(In thousands) |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Americas |
$ | 84,440 | $ | 63,583 | $ | 181,848 | $ | 150,941 | ||||||||
International |
10,970 | (21,604 | ) | 9,910 | (62,368 | ) | ||||||||||
Corporate expenses |
(26,197 | ) | (15,547 | ) | (70,726 | ) | (45,446 | ) | ||||||||
Impairment charges |
| | | (812,390 | ) | |||||||||||
Other operating income (expense) - net |
(27,672 | ) | 1,160 | (24,934 | ) | 10,125 | ||||||||||
Consolidated operating income (loss) |
$ | 41,541 | $ | 27,592 | $ | 96,098 | $ | (759,138 | ) | |||||||
Share-Based Compensation Expense
The following table details amounts related to share-based compensation expense for the three and nine months ended September 30, 2010 and 2009, respectively:
(In thousands) |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Americas |
$ | 2,207 | $ | 1,775 | $ | 6,553 | $ | 5,971 | ||||||||
International |
658 | 537 | 1,953 | 1,806 | ||||||||||||
Corporate |
92 | 182 | 273 | 611 | ||||||||||||
Total share-based compensation expense |
$ | 2,957 | $ | 2,494 | $ | 8,779 | $ | 8,388 | ||||||||
LIQUIDITY AND CAPITAL RESOURCES
Clear Channel Communications Merger
Clear Channel Communications capitalization, liquidity and capital resources substantially changed due to the consummation of its merger on July 30, 2008 with entities formed by private equity funds sponsored by Bain Capital Partners, LLC and Thomas H. Lee Partners, L.P. Upon the closing of the merger, Clear Channel Communications incurred additional debt and became highly leveraged.
Also, so long as Clear Channel Communications maintains a significant interest in us, pursuant to the Master Agreement between Clear Channel Communications and us, Clear Channel Communications will have the option to limit our ability to incur debt or issue equity securities, among other limitations, which could adversely affect our ability to meet our liquidity needs.
The following discussion highlights our cash flow activities during the nine months ended September 30, 2010 and 2009 respectively.
Cash Flows
(In thousands) | Nine Months Ended September 30, |
|||||||
2010 | 2009 | |||||||
Cash provided by (used for): |
||||||||
Operating activities |
$ | 369,134 | $ | 269,882 | ||||
Investing activities |
$ | (135,227 | ) | $ | (93,104 | ) | ||
Financing activities |
$ | (179,002 | ) | $ | (110,966 | ) |
Operating Activities
The increase in cash flow from operations for the nine months ended September 30, 2010 compared to the same period of the prior year was primarily driven by improved profitability, including a 4% increase in revenues and a 1% decrease in direct operating and SG&A expenses. Our cash paid for interest increased $61.8 million primarily due to the December 2009 issuance of $2.5 billion aggregate principal amount of senior notes at a higher rate than the $2.5 billion note to Clear Channel Communications, which was prepaid and retired in December 2009. Partially offsetting the increased interest was the receipt of $51.0 million of Federal income tax refunds during the third quarter of 2010.
28
Table of Contents
Investing Activities
Net cash used for investing activities of $135.2 million for the nine months ended September 30, 2010 primarily reflects capital expenditures of $139.3 million, partially offset by proceeds of $6.5 million from the sale of International and Americas assets. We spent $70.6 million in our Americas segment primarily related to the construction of new billboards and $68.7 million in our International segment primarily related to new billboard and street furniture contracts and renewals of existing contracts.
Net cash used for investing activities of $93.1 million for the nine months ended September 30, 2009 primarily reflects capital expenditures of $55.9 million in our International segment primarily related to new billboard and street furniture contracts and renewals of existing contracts. We also received proceeds of $5.5 million from the sale of International assets and $5.2 million from the sale of Americas assets.
Financing Activities
Net cash used for financing activities of $179.0 million for the nine months ended September 30, 2010 primarily reflects payments on credit facilities and long-term debt of $42.3 million and $12.4 million, respectively, and net transfers to Clear Channel Communications of $130.9 million.
Net cash used for financing activities of $111.0 million for the nine months ended September 30, 2009 include net transfers of cash to Clear Channel Communications of $86.3 million. The net transfers of cash to Clear Channel Communications represent the activity in the Due from/to Clear Channel Communications account. This activity primarily relates to working capital and settlement of interest on the cash management notes and the $2.5 billion note payable to Clear Channel Communications. In addition, we purchased the remaining 15% interest in our fully consolidated subsidiary, Paneles Napsa S.A., for $13.0 million.
Anticipated Cash Requirements
Our primary source of liquidity is cash flow from operations. Based on our current and anticipated levels of operations and conditions in our markets, we believe that cash on hand, cash flows from operations and borrowings under the revolving promissory note with Clear Channel Communications will enable us to meet our working capital, capital expenditure, debt service and other funding requirements for at least the next 12 months.
We expect to be in compliance with the covenants governing our indebtedness in 2010. However, our anticipated results are subject to significant uncertainty and there can be no assurance that we will be able to maintain compliance with these covenants. In addition, our ability to comply with these covenants may be affected by events beyond our control, including prevailing economic, financial and industry conditions.
Furthermore, in its Quarterly Report on Form 10-Q filed with the SEC on November 8, 2010, CC Media Holdings, our indirect parent, stated that it expects to be in compliance with the covenants under Clear Channel Communications material financing agreements in 2010, including the financial covenant contained in its senior credit facilities that limits the ratio of its consolidated senior secured debt, net of cash and cash equivalents, to its consolidated adjusted EBITDA for the preceding four quarters. CC Media Holdings similarly stated in its Quarterly Report that its anticipated results are also subject to significant uncertainty and there can be no assurance that actual results will be in compliance with the covenants. Moreover, CC Media Holdings stated in its Quarterly Report that its ability to comply with the covenants in Clear Channel Communications material financing agreements may be affected by events beyond CC Media Holdings control, including prevailing economic, financial and industry conditions. As discussed therein, the breach of any covenants set forth in Clear Channel Communications financing agreements would result in a default thereunder, and an event of default would permit the lenders under a defaulted financing agreement to declare all indebtedness thereunder to be due and payable prior to maturity. Moreover, as discussed therein, the lenders under the revolving credit facility under Clear Channel Communications senior secured credit facilities would have the option to terminate their commitments to make further extensions of revolving credit thereunder. In addition, CC Media Holdings stated in its Quarterly Report that if CC Media Holdings is unable to repay Clear Channel Communications obligations under any secured credit facility, the lenders under such secured credit facility could proceed against any assets that were pledged to secure such facility. Finally, CC Media Holdings stated in its Quarterly Report that a default or acceleration under any of Clear Channel Communications material financing agreements, including the Notes, could cause a default under other obligations that are subject to cross-default and cross-acceleration provisions.
For so long as Clear Channel Communications maintains significant control over us, a deterioration in the financial condition of Clear Channel Communications could have the effect of increasing our borrowing costs or impairing our access to capital markets. As of September 30, 2010, Clear Channel Communications had $1.7 billion recorded as Cash and cash equivalents on its condensed consolidated balance sheets.
We frequently evaluate strategic opportunities both within and outside our existing lines of business. We expect from time to time to pursue additional acquisitions and may decide to dispose of certain businesses. These acquisitions or dispositions could be material.
29
Table of Contents
Our ability to fund our working capital needs, debt service and other obligations depends on our future operating performance and cash flow. If our future operating performance does not meet our expectations or our plans materially change in an adverse manner or prove to be materially inaccurate, we may need additional financing. We may not be able to secure any such additional financing on terms favorable to us or at all.
SOURCES OF CAPITAL
As of September 30, 2010 and December 31, 2009, we had the following debt outstanding, net of cash and cash equivalents and amounts due from Clear Channel Communications:
(In thousands) |
September 30, 2010 |
December 31, 2009 |
||||||
CCWH Senior Notes |
$ | 2,500,000 | $ | 2,500,000 | ||||
Credit facility ($150.0 million sub-limit within Clear Channel Communications $2.0 billion revolving credit facility) |
| 30,000 | ||||||
Other debt |
67,336 | 78,878 | ||||||
Total debt |
2,567,336 | 2,608,878 | ||||||
Less: Cash and cash equivalents |
664,710 | 609,436 | ||||||
Less: Due from Clear Channel Communications |
254,178 | 123,308 | ||||||
$ | 1,648,448 | $ | 1,876,134 | |||||
We may from time to time repay our outstanding debt or seek to purchase our outstanding equity securities. Such transactions, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors.
Promissory Notes with Clear Channel Communications
We maintain accounts that represent net amounts due to or from Clear Channel Communications, which is recorded as Due from/to Clear Channel Communications on our condensed consolidated balance sheets. The accounts represent our revolving promissory note issued by us to Clear Channel Communications and the revolving promissory note issued by Clear Channel Communications to us in the face amount of $1.0 billion, or if more or less than such amount, the aggregate unpaid principal amount of all advances. Included in the accounts are the net activities resulting from day-to-day cash management services provided by Clear Channel Communications. At September 30, 2010 and December 31, 2009, the asset recorded in Due from Clear Channel Communications on our condensed consolidated balance sheet was $254.2 million and $123.3 million, respectively. At September 30, 2010, we had no borrowings under the cash management note to Clear Channel Communications.
The net interest income for the three and nine months ended September 30, 2010 was $4.8 million and $12.0 million, respectively. The net interest income for the three and nine months ended September 30, 2009 was $0.1 million and $0.4 million, respectively. At September 30, 2010 and 2009, the interest rate on the Due from Clear Channel Communications account was 9.25% and 0.056%, respectively, the first of which represented the interest rate on the CCWH Senior Notes and the second of which represented the average one-month generic treasury bill rate.
Unlike the management of cash from our U.S. based operations, the amount of cash, if any, which is transferred from our foreign operations to Clear Channel Communications is determined on a basis mutually agreeable to us and Clear Channel Communications, and not on a pre-determined basis. In arriving at such mutual agreement, the reasonably foreseeable cash needs of our foreign operations are evaluated before a cash amount is considered as an excess or surplus amount for transfer to Clear Channel Communications.
Our working capital requirements and capital for general corporate purposes, including acquisitions and capital expenditures, may be provided to us by Clear Channel Communications, in its sole discretion, pursuant to a revolving promissory note issued by us to Clear Channel Communications. Without the opportunity to obtain financing from Clear Channel Communications, we may need to obtain additional financing from banks or other lenders, or through public offerings or private placements of debt or equity, strategic relationships or other arrangements at some future date. As stated above, we may be unable to successfully obtain additional debt or equity financing on satisfactory terms or at all.
30
Table of Contents
As long as Clear Channel Communications maintains a significant interest in us, pursuant to the Master Agreement between Clear Channel Communications and us, Clear Channel Communications will have the option to limit our ability to incur debt or issue equity securities, among other limitations, which could adversely affect our ability to meet our liquidity needs. Under the Master Agreement with Clear Channel Communications, we are limited in our borrowing from third parties to no more than $400.0 million (including borrowings under the $150.0 million sub-limit of Clear Channel Communications $2.0 billion revolving credit facility).
Clear Channel Worldwide Holdings Senior Notes
The Series B Notes indenture restricts, among other things, our ability to incur additional indebtedness and to pay dividends and make other restricted payments. In order to incur additional indebtedness, our consolidated leverage ratio (as defined by the indenture) must generally be no greater than 6.5:1 and, in order to incur additional senior indebtedness, our senior leverage ratio (as defined by the indenture) must be no greater than 3.25:1, in each case after giving pro forma effect to such incurrence. The Companys adjusted EBITDA of $715.5 million is calculated as the trailing twelve months operating income before depreciation and amortization and other operating income net, plus impairment charges and non-cash compensation, and is further adjusted for certain items, including: (i) an increase for expected cost savings (limited to $58.8 million in any twelve month period) of $16.9 million; (ii) an increase of $40.9 million for non-cash items; (iii) an increase of $52.0 million related to restructuring charges and other costs/expenses; and (iv) an increase of $8.5 million for various other items. Our consolidated leverage ratio was 3.6:1 at September 30, 2010, and our senior leverage ratio was also 3.6:1 at September 30, 2010. If these ratios are not met, we have various exceptions that allow us to incur additional indebtedness, such as a $150 million basket for credit facilities indebtedness and a $65 million general indebtedness basket. The restrictions on our ability to pay dividends and make other restricted payments are subject to various exceptions, including a $500 million exception for the payment of dividends and a $25 million general exception for the making of other restricted payments.
Other Debt
Other debt consists primarily of loans with international banks. At September 30, 2010, approximately $67.3 million was outstanding as other debt.
Clear Channel Communications Debt Covenants
Clear Channel Communications senior credit facilities require Clear Channel Communications to comply on a quarterly basis with a financial covenant limiting the ratio of its consolidated senior secured debt, net of cash and cash equivalents, to its consolidated adjusted EBITDA for the preceding four quarters. The maximum ratio under this financial covenant is currently set at 9.5:1 and becomes more restrictive over time beginning in the second quarter of 2013. In its Quarterly Report on Form 10-Q filed with the SEC on November 8, 2010, CC Media Holdings stated that it was in compliance with this covenant as of September 30, 2010.
Disposition of Assets
On October 15, 2010, we transferred our interest in our Branded Cities operations to our joint venture partner, The Ellman Companies. The long-lived tangible and intangible assets of the Branded Cities operations were transferred for less than their carrying values in connection with this transaction. In connection with this subsequent event, we recorded a non-cash charge in the third quarter of 2010 of approximately $23.6 million in Other operating income (expense) net to present these assets at their estimated fair values as of September 30, 2010.
During the three months ended September 30, 2010, our International segment sold its outdoor advertising business in India, resulting in a loss of $3.7 million included in Other operating income (expense) net.
USES OF CAPITAL
Commitments, Contingencies and Guarantees
We are currently involved in certain legal proceedings. Based on current assumptions, we have accrued an estimate of the probable costs for the resolution of those claims for which the occurrence of loss is probable and the amount can be reasonably estimated. Future results of operations could be materially affected by changes in our assumptions or the effectiveness of our strategies related to these proceedings.
31
Table of Contents
SEASONALITY
Typically, both our Americas and International segments experience their lowest financial performance in the first quarter of the calendar year, with International historically experiencing a loss from operations in that period. Our Americas segment historically experiences consistent performance for the remainder of our calendar year. Our International segment typically experiences its strongest performance in the second and fourth quarters of our calendar year. We expect this trend to continue in the future.
MARKET RISK
Equity Price Risk
The carrying value of our available-for-sale equity securities is affected by changes in their quoted market prices. It is estimated that a 20% change in the market prices of these securities would change their carrying value and comprehensive loss at September 30, 2010 by $2.1 million.
Foreign Currency Exchange Rate Risk
We have operations in countries throughout the world. The financial results of our foreign operations are measured in their local currencies. As a result, our financial results could be affected by factors such as changes in foreign currency exchange rates or weak economic conditions in the foreign markets in which we operate. We believe we mitigate a small portion of our exposure to foreign currency fluctuations with a natural hedge through borrowings in currencies other than the U.S. dollar. We estimate a 10% increase in the value of the U.S. dollar relative to foreign currencies would have increased our net loss for the three and nine months ended September 30, 2010 by approximately $1.8 million and $2.9 million, respectively, and that a 10% decrease in the value of the U.S. dollar relative to foreign currencies would have decreased our net loss by a corresponding amount.
This analysis does not consider the implications that such currency fluctuations could have on the overall economic activity that could exist in such an environment in the U.S. or the foreign countries or on the results of operations of these foreign entities.
Inflation
Inflation is a factor in the economies in which we do business and we continue to seek ways to mitigate its effect. Inflation has affected our performance in terms of higher costs for wages, salaries and equipment. Although the exact impact of inflation is indeterminable, we believe we have offset these higher costs by increasing the effective advertising rates of most of our outdoor display faces.
NEW ACCOUNTING PRONOUNCEMENTS
In August 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2010-21, Accounting for Technical Amendments to Various SEC Rules and Schedules. This ASU amends various SEC paragraphs pursuant to the issuance of Release No. 33-9026: Technical Amendments to Rules, Forms, Schedules and Codification of Financial Reporting Policies and became effective upon issuance. The adoption of ASU No. 2010-21 will not have a material impact on our financial position or results of operations.
In August 2010, the FASB issued ASU No. 2010-22, Accounting for Various TopicsTechnical Corrections to SEC Paragraphs. This ASU amends various SEC paragraphs and became effective upon issuance. The adoption of ASU No. 2010-22 will not have a material impact on our financial position or results of operations.
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by us or on our behalf. Except for the historical information, this report contains various forward-looking statements which represent our expectations or beliefs concerning future events, including without limitation, our future operating and financial performance and availability of capital and the terms thereof. Statements expressing expectations and projections with respect to future matters are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We caution that these forward-looking statements involve a number of risks and uncertainties and are subject to many variables which could impact our
32
Table of Contents
future performance. These statements are made on the basis of managements views and assumptions, as of the time the statements are made, regarding future events and performance. There can be no assurance, however, that managements expectations will necessarily come to pass. We do not intend, nor do we undertake any duty, to update any forward-looking statements.
A wide range of factors could materially affect future developments and performance, including:
| risks associated with a global economic downturn and its impact on capital markets; |
| other general economic and political conditions in the United States and in other countries in which we currently do business, including those resulting from recessions, political events and acts or threats of terrorism or military conflicts; |
| the risk that our restructuring program may not be entirely successful; |
| the impact of the geopolitical environment; |
| industry conditions, including competition; |
| fluctuations in operating costs; |
| technological changes and innovations; |
| changes in labor conditions; |
| legislative or regulatory requirements; |
| capital expenditure requirements; |
| fluctuations in exchange rates and currency values; |
| the outcome of pending and future litigation; |
| changes in interest rates; |
| taxes; |
| shifts in population and other demographics; |
| access to capital markets and borrowed indebtedness; |
| the risk that we may not be able to integrate the operations of recently acquired companies successfully; |
| the impact of the above and similar factors on Clear Channel Communications, our primary direct or indirect external source of capital; and |
| certain other factors set forth in our filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2009. |
This list of factors that may affect future performance and the accuracy of forward-looking statements is illustrative and is not intended to be exhaustive. Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Required information is presented under MARKET RISK within Item 2 of this Part I.
Item 4. CONTROLS AND PROCEDURES
Under the supervision and with the participation of management, including our Chief Executive Officer and our Chief Financial Officer, we have carried out an evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2010 to ensure that information we are required to disclose in reports that are filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC and is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
There were no changes in our internal control over financial reporting that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
33
Table of Contents
On or about July 12, 2006, two of the Companys operating businesses (L&C Outdoor Ltda. and Publicidad Klimes Sao Paulo Ltda.) in the Sao Paulo, Brazil market received notices of infraction from the state taxing authority, seeking to impose a value added tax (VAT) on such businesses, retroactively for the period from December 31, 2001 through January 31, 2006. The taxing authority contends that the Companys businesses fall within the definition of communication services and as such are subject to the VAT. The aggregate amount of tax initially claimed to be owed by both businesses equals approximately $69.4 million, comprised of approximately $20.2 million in taxes, approximately $40.2 million in penalty and approximately $9.0 million in interest (as of September 30, 2010 at an exchange rate of 0.59). In addition, the taxing authorities are seeking to impose an additional aggregate amount of interest on the tax and penalty amounts until the initial tax, penalty and interest are paid of approximately $39.3 million (as of September 30, 2010 at an exchange rate of 0.59). The aggregate amount of additional interest accrues daily at an interest rate promulgated by the Brazilian government, which at September 30, 2010 is equal to approximately $1.85 million per month.
The Company has filed petitions to challenge the imposition of this tax against each of its businesses, which are proceeding separately. The Companys challenge for L&C Outdoor Ltda. was unsuccessful at the first administrative level, but successful at the second administrative level. The state taxing authority filed an appeal to the next administrative level, which required consideration by a full panel of 16 administrative law judges. On September 27, 2010, the Company received an unfavorable ruling from this final administrative level and intends to appeal this ruling to the judicial level. The Company has filed a petition to have the case remanded to the second administrative level for consideration of the amount of the penalty assessed against it. The Companys challenge for Publicidad Klimes Sao Paulo Ltda. was unsuccessful at the first administrative level, and denied at the second administrative level on or about September 24, 2009. The case is now pending before the third administrative level.
We are currently involved in certain legal proceedings arising in the ordinary course of business and, as required, have accrued an estimate of the probable costs for the resolution of these claims. These estimates have been developed in consultation with counsel and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies. It is possible, however, that future results of operations for any particular period could be materially affected by changes in our assumptions or the effectiveness of our strategies related to these proceedings. Additionally, due to the inherent uncertainty of litigation, there can be no assurance that the resolution of any particular claim or proceeding would not have a material adverse effect on the Companys financial condition or results of operations.
For information regarding our risk factors, please refer to Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2009. There have not been any material changes in the risk factors disclosed in the 2009 Annual Report on Form 10-K.
Additional information relating to risk factors is described in Managements Discussion and Analysis of Financial Condition and Results of Operations under Cautionary Statement Concerning Forward-Looking Statements.
34
Table of Contents
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table sets forth the purchases made during the quarter ended September 30, 2010 by or on behalf of the Company or an affiliated purchaser of shares of our Class A common stock registered pursuant to Section 12 of the Exchange Act:
Period |
Total Number of Shares Purchased (1) |
Average Price Paid per Share (2) |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares (or Approximate Dollar Value) that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
July 1 through July 31 |
137 | $ | 11.19 | | (3) | |||||||||||
August 1 through August 31 |
| | | (3) | ||||||||||||
September 1 through September 30 |
87 | $ | 10.71 | | (3) | |||||||||||
Total |
224 | $ | 11.00 | | $ | 100,000,000(3) |
(1) | The shares indicated consist of shares tendered by employees to the Company during the three months ended September 30, 2010 to satisfy the employees tax withholding obligations in connection with the vesting and release of restricted shares, which are repurchased by the Company based on their fair market value on the date the relevant transaction occurs. |
(2) | The calculation of the average price paid per share does not give effect to any fees, commissions or other costs associated with the repurchase of such shares. |
(3) | On August 9, 2010, Clear Channel Communications, Inc., the Companys indirect parent entity, announced that its board of directors approved a stock purchase program under which Clear Channel Communications or its subsidiaries may purchase up to an aggregate of $100 million of the Class A common stock of the Company and/or the Class A common stock of CC Media Holdings, Inc., the indirect parent entity of Clear Channel Communications. The stock purchase program does not have a fixed expiration date and may be modified, suspended or terminated at any time at Clear Channel Communications discretion. No shares were purchased under the stock purchase program during the three months ended September 30, 2010. |
Item 3. Defaults Upon Senior Securities
None.
Item 4. (Removed and Reserved)
None.
35
Table of Contents
Exhibit |
Description | |
10.1* | Employment Agreement, dated as of July 19, 2010, between the Company and Joseph Bagan. | |
11* | Statement re: Computation of Per Share Earnings. | |
31.1* | Certification Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2* | Certification Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1** | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2** | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* Filed herewith.
** Furnished herewith.
36
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. | ||||
November 8, 2010 | /s/ Scott D. Hamilton | |||
Scott D. Hamilton Chief Accounting Officer |
37